当前位置:首页 - 行情中心 - 华平股份(300074) - 财务分析 - 现金流量表

华平股份

(300074)

  

流通市值:26.51亿  总市值:26.66亿
流通股本:5.42亿   总股本:5.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,759,216.76148,986,628.93715,466,296.21389,260,459.7
  收到的税费返还9,150,240.355,494,992.519,721,682.493,435,554.56
  收到其他与经营活动有关的现金4,741,142.481,320,842.1414,790,807.855,027,210.07
  经营活动现金流入小计281,650,599.59155,802,463.58739,978,786.55397,723,224.33
  购买商品、接受劳务支付的现金159,841,768.34106,014,759.84444,556,011.54278,873,211.29
  支付给职工以及为职工支付的现金78,372,862.8249,129,606.41146,535,553.77116,225,073.46
  支付的各项税费23,486,591.7616,235,181.7537,570,477.2824,856,362.28
  支付其他与经营活动有关的现金33,438,269.7718,915,336.5277,922,053.4455,625,509.68
  经营活动现金流出小计295,139,492.69190,294,884.52706,584,096.03475,580,156.71
  经营活动产生的现金流量净额-13,488,893.1-34,492,420.9433,394,690.52-77,856,932.38
二、投资活动产生的现金流量:
  收回投资收到的现金150,282,000100,232,000107,000,00167,000,001
  取得投资收益收到的现金217,139.39127,403.84283,226.67223,899.73
  处置固定资产、无形资产和其他长期资产收回的现金净额2,421,7001,461,1008,349,177.15,732,214.5
  处置子公司及其他营业单位收到的现金净额100,000---
  投资活动现金流入小计153,020,839.39101,820,503.84115,632,404.7772,956,115.23
  购建固定资产、无形资产和其他长期资产支付的现金5,179,684.542,410,80161,344,860.948,502,246.88
  投资支付的现金117,900,00171,500,000127,000,00048,000,000
  取得子公司及其他营业单位支付的现金-9,0001-
  投资活动现金流出小计123,079,685.5473,919,801188,344,861.996,502,246.88
  投资活动产生的现金流量净额29,941,153.8527,900,702.84-72,712,457.13-23,546,131.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,090,451.8845,274,301.0918,953,225.4
  其中:子公司吸收少数股东投资收到的现金--9,065,0009,065,000
  取得借款收到的现金--160,000,000160,000,000
  收到其他与筹资活动有关的现金5,554,617.48---
  筹资活动现金流入小计5,554,617.482,090,451.88205,274,301.09178,953,225.4
  偿还债务支付的现金14,500,00010,000,000137,000,000132,500,000
  分配股利、利润或偿付利息支付的现金2,398,898.621,221,156.9526,266,450.2824,857,214.17
  其中:子公司支付给少数股东的股利、利润--20,621,80020,621,800
  支付其他与筹资活动有关的现金801,020.97575,899.9512,818,494.5112,357,508.25
  筹资活动现金流出小计17,699,919.5911,797,056.9176,084,944.79169,714,722.42
  筹资活动产生的现金流量净额-12,145,302.11-9,706,605.0229,189,356.39,238,502.98
四、汇率变动对现金及现金等价物的影响-325.15121.58--
五、现金及现金等价物净增加额4,306,633.49-16,298,201.54-10,128,410.31-92,164,561.05
  加:期初现金及现金等价物余额289,016,216.04290,372,945.04299,144,626.35299,144,626.35
  期末现金及现金等价物余额293,322,849.53274,074,743.5289,016,216.04206,980,065.3
补充资料:
  净利润-38,875,824.51--75,131,121.01-
  资产减值准备10,808,718.6-88,682,571.89-
  固定资产和投资性房地产折旧15,300,379.61-32,333,972.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,300,379.61-32,333,972.68-
  无形资产摊销2,480,368.2-5,384,361.55-
  长期待摊费用摊销170,165.91-314,213.47-
  处置固定资产、无形资产和其他长期资产的损失227,232.72-1,162,150.53-
  固定资产报废损失103,564.29-296,540.36-
  公允价值变动损失--1,713,603.42-
  财务费用2,456,483.37-5,800,716.43-
  投资损失851,650.03-3,526,484.16-
  递延所得税-5,480,397.01-5,047,427.7-
  其中:递延所得税资产减少-5,075,921.93-7,332,887.96-
    递延所得税负债增加-404,475.08--2,285,460.26-
  存货的减少-29,152,803.27--88,013,539.01-
  经营性应收项目的减少39,776,672.92-10,577,773.63-
  经营性应付项目的增加-12,926,580.63-36,674,664.08-
  其他--2,792,309.98-
  现金的期末余额293,322,849.53-289,016,216.04-
  减:现金的期初余额289,016,216.04-299,144,626.35-
  现金及现金等价物的净增加额4,306,633.49--10,128,410.31-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑