当前位置:首页 - 行情中心 - 华平股份(300074) - 财务分析 - 现金流量表

华平股份

(300074)

  

流通市值:17.71亿  总市值:17.72亿
流通股本:5.50亿   总股本:5.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金162,077,509.65104,176,083.0752,003,103.4493,399,276.14
  收到的税费返还3,271,769.061,338,754.171,009,094.9613,968,621.43
  收到其他与经营活动有关的现金12,996,172.4110,748,411.366,864,603.9225,436,540.97
  经营活动现金流入小计178,345,451.12116,263,248.659,876,802.28532,804,438.54
  购买商品、接受劳务支付的现金97,589,102.1374,396,235.1743,718,183.28219,261,716.98
  支付给职工以及为职工支付的现金81,683,932.0654,912,178.1930,757,003.38142,428,222.69
  支付的各项税费11,685,660.38,613,403.186,052,948.3737,678,797.67
  支付其他与经营活动有关的现金38,470,444.8628,009,431.4116,544,433.1974,108,796.13
  经营活动现金流出小计229,429,139.35165,931,247.9597,072,568.22473,477,533.47
  经营活动产生的现金流量净额-51,083,688.23-49,667,999.35-37,195,765.9459,326,905.07
二、投资活动产生的现金流量:
  收回投资收到的现金132,032,818.24103,000,00030,790,000200,432,000
  取得投资收益收到的现金257,694.45221,319.4569,250353,503.3
  处置固定资产、无形资产和其他长期资产收回的现金净额5,841,1455,156,0754,416,1503,627,222.46
  收到的其他与投资活动有关的现金1,390,0001,190,000-7,063,133
  投资活动现金流入小计139,521,657.69109,567,394.4535,275,400211,475,858.76
  购建固定资产、无形资产和其他长期资产支付的现金2,841,394.652,190,828.761,691,726.1456,459,291.42
  投资支付的现金157,500,000108,700,00051,700,000186,650,002
  投资活动现金流出小计160,341,394.65110,890,828.7653,391,726.14243,109,293.42
  投资活动产生的现金流量净额-20,819,736.96-1,323,434.31-18,116,326.14-31,633,434.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,018,461.6319,374,397.87
  取得借款收到的现金---1,766,852
  收到其他与筹资活动有关的现金11,305,110.914,039,241.71--
  筹资活动现金流入小计11,305,110.914,039,241.714,018,461.6321,141,249.87
  偿还债务支付的现金14,500,0004,500,000-19,000,000
  分配股利、利润或偿付利息支付的现金2,740,2001,873,800942,187.54,369,906.98
  支付其他与筹资活动有关的现金1,114,100.99749,198.77577,804.11,847,479.28
  筹资活动现金流出小计18,354,300.997,122,998.771,519,991.625,217,386.26
  筹资活动产生的现金流量净额-7,049,190.08-3,083,757.062,498,470.03-4,076,136.39
四、汇率变动对现金及现金等价物的影响-112,602.26544.37-1,618.792,421.3
五、现金及现金等价物净增加额-79,065,217.53-54,074,646.35-52,815,240.8423,619,755.32
  加:期初现金及现金等价物余额312,635,971.36312,635,971.36312,635,971.36289,016,216.04
  期末现金及现金等价物余额233,570,753.83258,561,325.01259,820,730.52312,635,971.36
补充资料:
  净利润--27,046,630.24--198,200,406.07
  资产减值准备-18,822,694.66-129,956,818.55
  固定资产和投资性房地产折旧-10,823,142.53-25,687,172.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,823,142.53-25,687,172.41
  无形资产摊销-1,987,377.59-4,878,571.48
  长期待摊费用摊销-158,845.15-324,856.97
  处置固定资产、无形资产和其他长期资产的损失-1,498,524.65-422,593.58
  固定资产报废损失---352,520.32
  公允价值变动损失---244,348.66
  财务费用-1,893,794.39-4,463,989.85
  投资损失-389,870.1--2,886,807.29
  递延所得税--1,767,728.56--17,499,296.08
  其中:递延所得税资产减少--1,293,367.33--16,936,263.22
    递延所得税负债增加--474,361.23--563,032.86
  存货的减少--4,160,843.25--14,730,753.33
  经营性应收项目的减少-19,497,454.48-142,893,989.17
  经营性应付项目的增加--72,623,058.25--10,731,249.4
  其他----7,550,000
  现金的期末余额-258,561,325.01-312,635,971.36
  减:现金的期初余额-312,635,971.36-289,016,216.04
  现金及现金等价物的净增加额--54,074,646.35-23,619,755.32
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑