当前位置:首页 - 行情中心 - GQY视讯(300076) - 财务分析 - 现金流量表

GQY视讯

(300076)

  

流通市值:27.73亿  总市值:27.73亿
流通股本:4.24亿   总股本:4.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金45,434,077.0435,048,839.08115,954,898.8769,415,670.72
  收到的税费返还--9,312.04-
  收到其他与经营活动有关的现金2,437,092.011,915,585.863,280,333.352,783,804.26
  经营活动现金流入小计47,871,169.0536,964,424.94119,244,544.2672,199,474.98
  购买商品、接受劳务支付的现金57,281,757.325,685,661.76146,923,266.94113,069,934.44
  支付给职工以及为职工支付的现金19,327,373.0911,269,097.236,351,513.0726,998,064.55
  支付的各项税费1,947,434.471,265,220.81,730,603.881,507,311.87
  支付其他与经营活动有关的现金11,253,711.295,135,100.6623,655,850.8718,749,565.05
  经营活动现金流出小计89,810,276.1543,355,080.42208,661,234.76160,324,875.91
  经营活动产生的现金流量净额-41,939,107.1-6,390,655.48-89,416,690.5-88,125,400.93
二、投资活动产生的现金流量:
  收回投资收到的现金709,710,000354,010,0001,982,888,822.841,690,063,400
  取得投资收益收到的现金4,010,829.452,105,03511,418,680.776,906,070.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--21,000-
  投资活动现金流入小计713,720,829.45356,115,0351,994,328,503.611,696,969,470.28
  购建固定资产、无形资产和其他长期资产支付的现金706,472.18378,050.791,473,942.33435,116.3
  投资支付的现金764,310,000356,710,0001,829,700,0001,676,400,000
  投资活动现金流出小计765,016,472.18357,088,050.791,831,173,942.331,676,835,116.3
  投资活动产生的现金流量净额-51,295,642.73-973,015.79163,154,561.2820,134,353.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,700,000-1,050,0001,050,000
  其中:子公司吸收少数股东投资收到的现金3,700,000-1,050,0001,050,000
  取得借款收到的现金--20,000,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,700,000-21,050,0001,050,000
  偿还债务支付的现金17,091,653.417,091,653.42,908,346.6-
  分配股利、利润或偿付利息支付的现金81,470.2181,470.2117,000.34-
  支付其他与筹资活动有关的现金174,776.7988,8002,806,389.232,080,090.62
  筹资活动现金流出小计17,347,900.417,261,923.615,731,736.172,080,090.62
  筹资活动产生的现金流量净额-13,647,900.4-17,261,923.6115,318,263.83-1,030,090.62
五、现金及现金等价物净增加额-106,882,650.23-24,625,594.8889,056,134.61-69,021,137.57
  加:期初现金及现金等价物余额169,220,133.32169,220,133.3280,163,998.7180,163,998.71
  期末现金及现金等价物余额62,337,483.09144,594,538.44169,220,133.3211,142,861.14
补充资料:
  净利润-23,099,722.22--57,737,620.76-
  资产减值准备2,710,076.32-19,191,365.16-
  固定资产和投资性房地产折旧1,539,712.64-3,025,090.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,539,712.64-3,025,090.97-
  无形资产摊销562,794.06-1,125,588.09-
  长期待摊费用摊销357,215.48-660,371.54-
  处置固定资产、无形资产和其他长期资产的损失---3,008.51-
  公允价值变动损失-2,895,060.95--7,578,589.79-
  财务费用201,937.72-32,667.69-
  投资损失-450,443.5-3,339,785.48-
  递延所得税-120,039.17--191,681.63-
  其中:递延所得税资产减少-250,915.94--102,168.31-
    递延所得税负债增加130,876.77--89,513.32-
  存货的减少-12,415,326.36-1,848,343.62-
  经营性应收项目的减少-6,383,730.31--82,262,270.57-
  经营性应付项目的增加-2,979,590.01-27,127,054.58-
  现金的期末余额62,337,483.09-169,220,133.32-
  减:现金的期初余额169,220,133.32-80,163,998.71-
  现金及现金等价物的净增加额-106,882,650.23-89,056,134.61-
公告日期2025-08-282025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑