当前位置:首页 - 行情中心 - 国民技术(300077) - 财务分析 - 现金流量表

国民技术

(300077)

  

流通市值:88.88亿  总市值:105.65亿
流通股本:5.70亿   总股本:6.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,178,595,813.36756,472,886.37368,297,047.351,227,973,788.28
  收到的税费返还16,898,708.9310,006,218.294,204,491.0583,277,660.44
  收到其他与经营活动有关的现金85,619,59420,812,481.918,907,044.1166,234,987.67
  经营活动现金流入小计1,281,114,116.29787,291,586.57381,408,582.511,377,486,436.39
  购买商品、接受劳务支付的现金1,464,153,205.51860,732,465.18299,218,458.56984,788,720.27
  支付给职工以及为职工支付的现金185,604,933.56118,851,903.2758,102,930.73216,822,565.86
  支付的各项税费30,357,345.1719,415,079.366,369,038.3541,649,427.7
  支付其他与经营活动有关的现金147,607,881.4761,665,465.3634,410,681.18133,551,097.73
  经营活动现金流出小计1,827,723,365.711,060,664,913.17398,101,108.821,376,811,811.56
  经营活动产生的现金流量净额-546,609,249.42-273,373,326.6-16,692,526.31674,624.83
二、投资活动产生的现金流量:
  收回投资收到的现金21,108,512.0121,108,512.0118,636,189.41973,949.39
  取得投资收益收到的现金7,688,001.557,688,001.553,226,729.758,098,798.55
  处置固定资产、无形资产和其他长期资产收回的现金净额39,00039,00011,0006,586,492.81
  收到的其他与投资活动有关的现金2,099,619.081,277,343.62452,325.584,442,340.89
  投资活动现金流入小计30,935,132.6430,112,857.1822,326,244.7420,101,581.64
  购建固定资产、无形资产和其他长期资产支付的现金216,392,029.27157,194,274.6745,807,194.45214,240,034.99
  投资支付的现金36,921,18036,921,18035,671,1803,162,363.57
  支付其他与投资活动有关的现金1,185,934.1766,523.3766,523.33,759,573.78
  投资活动现金流出小计254,499,143.37194,881,977.9782,244,897.75221,161,972.34
  投资活动产生的现金流量净额-223,564,010.73-164,769,120.79-59,918,653.01-201,060,390.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金867,403,378.56867,403,378.56867,403,378.56-
  取得借款收到的现金1,557,388,009.41,084,912,563.46511,176,016.22899,478,984.57
  收到其他与筹资活动有关的现金137,858,443.7796,239,720.0112,808,083.34228,518,594.28
  筹资活动现金流入小计2,562,649,831.732,048,555,662.031,391,387,478.121,127,997,578.85
  偿还债务支付的现金1,082,751,701.06848,961,663.87358,859,915.6895,645,191.03
  分配股利、利润或偿付利息支付的现金50,688,584.0134,565,890.1814,347,674.8758,773,267.59
  支付其他与筹资活动有关的现金107,282,488.4173,943,931.238,273,783.21136,809,506.42
  筹资活动现金流出小计1,240,722,773.48957,471,485.28381,481,373.681,091,227,965.04
  筹资活动产生的现金流量净额1,321,927,058.251,091,084,176.751,009,906,104.4436,769,613.81
四、汇率变动对现金及现金等价物的影响-17,837,531.14-10,655,605.5720,191.33-522,569.06
五、现金及现金等价物净增加额533,916,266.96642,286,123.86934,015,116.45-164,138,721.12
  加:期初现金及现金等价物余额197,526,952.98197,526,952.98197,526,952.98361,665,674.1
  期末现金及现金等价物余额731,443,219.94839,813,076.841,131,542,069.43197,526,952.98
补充资料:
  净利润-3,657,233.02--117,562,104.49
  资产减值准备-5,829,109.66-19,860,486.12
  固定资产和投资性房地产折旧-47,022,591.42-91,316,267.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,022,591.42-91,316,267.67
  无形资产摊销-16,711,189.9-37,171,495.24
  长期待摊费用摊销-8,343,901.16-17,712,047.5
  处置固定资产、无形资产和其他长期资产的损失-52,392.27--126,869.4
  固定资产报废损失--948,024.44-5,461,973.88
  公允价值变动损失--22,226,834.23-9,307,930.79
  财务费用-37,047,248.9-78,875,461.48
  投资损失--1,046,718.4--11,075,928.98
  递延所得税--630,644.73--12,568,845.78
  其中:递延所得税资产减少--2,386,052.61--10,571,647.08
    递延所得税负债增加-1,755,407.88--1,997,198.7
  存货的减少-15,229,777.58--25,915,642.18
  经营性应收项目的减少--427,695,871.15--143,006,820.21
  经营性应付项目的增加-40,009,722.53-41,177,642.22
  其他----45,436.63
  现金的期末余额-839,813,076.84-197,526,952.98
  减:现金的期初余额-197,526,952.98-361,665,674.1
  现金及现金等价物的净增加额-642,286,123.86--164,138,721.12
公告日期2026-10-272026-08-222026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑