当前位置:首页 - 行情中心 - 国民技术(300077) - 财务分析 - 现金流量表

国民技术

(300077)

  

流通市值:112.25亿  总市值:115.58亿
流通股本:5.66亿   总股本:5.83亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金702,019,449.76502,537,972.63233,241,031.2841,909,438.78
  收到的税费返还79,905,004.3277,907,203.767,411,338.4712,691,592.89
  收到其他与经营活动有关的现金50,332,973.1534,943,150.8727,363,794.32119,507,331.08
  经营活动现金流入小计832,257,427.23615,388,327.26268,016,163.99974,108,362.75
  购买商品、接受劳务支付的现金698,835,414.1459,193,972249,275,244.62649,416,716.09
  支付给职工以及为职工支付的现金188,388,865.78131,738,740.3261,959,765.42260,597,361.22
  支付的各项税费27,594,715.5614,988,9155,834,787.5840,814,317.38
  支付其他与经营活动有关的现金96,015,021.6361,765,576.2434,913,906.14144,613,445.15
  经营活动现金流出小计1,010,834,017.07667,687,203.56351,983,703.761,095,441,839.84
  经营活动产生的现金流量净额-178,576,589.84-52,298,876.3-83,967,539.77-121,333,477.09
二、投资活动产生的现金流量:
  收回投资收到的现金---6,628,231.67
  取得投资收益收到的现金160,865.28140,454.32118,323.422,355,940.37
  处置固定资产、无形资产和其他长期资产收回的现金净额220,00070,00020,0001,034,800
  收到的其他与投资活动有关的现金4,080,043.853,531,878.171,674,905.152,198,089.81
  投资活动现金流入小计4,460,909.133,742,332.491,813,228.5712,217,061.85
  购建固定资产、无形资产和其他长期资产支付的现金119,696,472.9794,037,045.3638,580,341.14185,628,767.16
  投资支付的现金3,162,363.571,912,363.571,355,441.075,315,818.17
  支付其他与投资活动有关的现金3,330,030.423,330,030.423,330,030.424,213,486.29
  投资活动现金流出小计126,188,866.9699,279,439.3543,265,812.63195,158,071.62
  投资活动产生的现金流量净额-121,727,957.83-95,537,106.86-41,452,584.06-182,941,009.77
三、筹资活动产生的现金流量:
  取得借款收到的现金647,846,051.31460,316,786.08228,191,037.58749,662,225.99
  收到其他与筹资活动有关的现金373,210,454.47148,445,480.5629,492,000156,381,439.35
  筹资活动现金流入小计1,021,056,505.78608,762,266.64257,683,037.58906,043,665.34
  偿还债务支付的现金788,102,516.33522,917,395.37164,903,365.99803,178,340.42
  分配股利、利润或偿付利息支付的现金45,362,395.4830,304,178.7114,692,585.8665,355,277.47
  支付其他与筹资活动有关的现金61,606,016.6522,866,567.2513,996,423.64134,067,214.08
  筹资活动现金流出小计895,070,928.46576,088,141.33193,592,375.491,002,600,831.97
  筹资活动产生的现金流量净额125,985,577.3232,674,125.3164,090,662.09-96,557,166.63
四、汇率变动对现金及现金等价物的影响523,416.56-7,634.896,876.38-2,025,811.54
五、现金及现金等价物净增加额-173,795,553.79-115,169,492.74-61,322,585.36-402,857,465.03
  加:期初现金及现金等价物余额361,665,674.1361,665,674.1361,665,674.1764,523,139.13
  期末现金及现金等价物余额187,870,120.31246,496,181.36300,343,088.74361,665,674.1
补充资料:
  净利润--37,551,849.89--255,723,817.06
  资产减值准备-2,793,131.8-66,703,509.28
  固定资产和投资性房地产折旧-45,546,331.33-55,109,551.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,546,331.33-55,109,551.14
  无形资产摊销-12,316,121.25-33,641,269.72
  长期待摊费用摊销-13,398,451.38-23,531,294.6
  处置固定资产、无形资产和其他长期资产的损失-5,873.97--233,456.72
  固定资产报废损失---862.55
  公允价值变动损失-4,514,030.08-25,607,099.25
  财务费用-40,317,525.01-69,401,595.8
  投资损失-616,023.75--1,621,071.7
  递延所得税--5,489,615.07--13,329,458.51
  其中:递延所得税资产减少--4,735,597.18--9,500,197.08
    递延所得税负债增加--754,017.89--3,829,261.43
  存货的减少--55,898,771.44--61,529,247.06
  经营性应收项目的减少-13,696,261.46--283,718,475.13
  经营性应付项目的增加--91,153,711.5-146,106,581.73
  其他---64,032,954.09
  现金的期末余额-246,496,181.36-361,665,674.1
  减:现金的期初余额-361,665,674.1-764,523,139.13
  现金及现金等价物的净增加额--115,169,492.74--402,857,465.03
公告日期2025-10-292025-08-202025-04-172025-04-17
审计意见(境内)标准无保留意见
TOP↑