当前位置:首页 - 行情中心 - 易成新能(300080) - 财务分析 - 现金流量表

易成新能

(300080)

  

流通市值:86.43亿  总市值:86.55亿
流通股本:18.71亿   总股本:18.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,686,280,836.43868,188,765.773,976,331,029.873,294,680,380.06
  收到的税费返还1,699.46-44,433,405.5935,417,099.23
  收到其他与经营活动有关的现金47,624,923.4446,802,879.34233,754,655.9167,063,488.86
  经营活动现金流入小计1,733,907,459.33914,991,645.114,254,519,091.363,497,160,968.15
  购买商品、接受劳务支付的现金1,686,525,906.77858,821,701.113,370,172,695.532,717,187,437.08
  支付给职工以及为职工支付的现金189,509,483.7185,053,284.66488,022,426.73391,790,203.61
  支付的各项税费53,131,261.0327,029,653.43195,631,776.82176,817,333.37
  支付其他与经营活动有关的现金68,389,621.3495,810,029.54242,941,832.23134,166,571.41
  经营活动现金流出小计1,997,556,272.851,066,714,668.744,296,768,731.313,419,961,545.47
  经营活动产生的现金流量净额-263,648,813.52-151,723,023.63-42,249,639.9577,199,422.68
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000-30,000,00030,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--9,174,500148,500
  处置子公司及其他营业单位收到的现金净额428,353,491.29428,353,491.29333,402,948.84445,857,307.26
  收到的其他与投资活动有关的现金--11,976.5711,976.57
  投资活动现金流入小计478,353,491.29428,353,491.29372,589,425.41476,017,783.83
  购建固定资产、无形资产和其他长期资产支付的现金292,010,314.6256,845,853.41491,814,781.35427,136,709.64
  投资支付的现金35,497,000-137,327,939.1293,413,380.67
  取得子公司及其他营业单位支付的现金64,892,612.91---
  支付其他与投资活动有关的现金---151,389,146.66
  投资活动现金流出小计392,399,927.5356,845,853.41629,142,720.47671,939,236.97
  投资活动产生的现金流量净额85,953,563.76371,507,637.88-256,553,295.06-195,921,453.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,000-6,100,0001,100,000
  其中:子公司吸收少数股东投资收到的现金--6,100,000-
  取得借款收到的现金1,536,265,444.331,148,418,4211,898,119,101.611,448,119,101.61
  收到其他与筹资活动有关的现金150,140,000150,000,000719,519,426.51619,541,926.51
  筹资活动现金流入小计1,691,305,444.331,298,418,4212,623,738,528.122,068,761,028.12
  偿还债务支付的现金900,662,628.81640,783,178.051,380,186,557.821,056,702,028.91
  分配股利、利润或偿付利息支付的现金70,169,735.223,198,286.16145,557,281.77115,330,672.76
  支付其他与筹资活动有关的现金621,934,162.86438,417,005.171,222,037,565.11795,366,083.39
  筹资活动现金流出小计1,592,766,526.871,102,398,469.382,747,781,404.71,967,398,785.06
  筹资活动产生的现金流量净额98,538,917.46196,019,951.62-124,042,876.58101,362,243.06
四、汇率变动对现金及现金等价物的影响509,005.77278,508420,940.75-221,207.39
五、现金及现金等价物净增加额-78,647,326.53416,083,073.87-422,424,870.84-17,580,994.79
  加:期初现金及现金等价物余额807,844,953.76780,204,237.931,202,629,108.771,202,629,108.77
  期末现金及现金等价物余额729,197,627.231,196,287,311.8780,204,237.931,185,048,113.98
补充资料:
  净利润-219,104,788.07--1,046,786,814.41-
  资产减值准备32,221,175.1-463,698,537.45-
  固定资产和投资性房地产折旧146,676,709.01-369,439,833.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧146,676,709.01-369,439,833.41-
  无形资产摊销5,274,201.48-11,290,399.8-
  长期待摊费用摊销8,858,739.66-30,276,233.52-
  处置固定资产、无形资产和其他长期资产的损失---1,084,483.23-
  固定资产报废损失---1,049,577.76-
  财务费用101,704,097.63-252,056,153.42-
  投资损失7,849,283.94-3,464,360.62-
  递延所得税10,968,920.67--69,695,622.18-
  其中:递延所得税资产减少11,140,294.65--69,695,622.18-
    递延所得税负债增加-171,373.98---
  存货的减少37,015,145.95--180,159,248.8-
  经营性应收项目的减少155,536,449.76-1,007,843,748.33-
  经营性应付项目的增加-565,161,602.22--928,798,175.68-
  现金的期末余额729,197,627.23-780,204,237.93-
  减:现金的期初余额807,844,953.76-1,202,629,108.77-
  现金及现金等价物的净增加额-78,647,326.53--422,424,870.84-
公告日期2025-08-262025-04-242025-03-222024-10-25
审计意见(境内)标准无保留意见
TOP↑