当前位置:首页 - 行情中心 - 易成新能(300080) - 财务分析 - 现金流量表

易成新能

(300080)

  

流通市值:48.63亿  总市值:81.61亿
流通股本:12.97亿   总股本:21.76亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,078,318,535.585,142,011,388.693,483,184,423.912,171,214,620.76
收到的税费返还9,166,554.65115,663,662.86104,506,493.879,235,536.64
收到其他与经营活动有关的现金84,906,862.18216,892,433.49358,792,000.49166,187,425.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,172,391,952.415,474,567,485.043,946,482,918.22,416,637,582.99
购买商品、接受劳务支付的现金759,705,795.654,144,194,328.122,637,535,195.061,591,112,551.54
支付给职工以及为职工支付的现金139,580,158.23598,155,225.97434,054,496.91288,060,072.35
支付的各项税费115,508,710.69426,335,756.97328,050,657.39235,086,904.02
支付其他与经营活动有关的现金129,376,797.36157,487,354.14446,794,728.15152,063,529.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,144,171,461.935,326,172,665.23,846,435,077.512,266,323,056.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额28,220,490.48148,394,819.84100,047,840.69150,314,526.06
二、投资活动产生的现金流量:
收回投资收到的现金30,000,0001,633,3001,633,3001,633,300
取得投资收益收到的现金-15,000,00015,000,00015,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额-1,573,2001,573,2001,573,200
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,000,00018,206,50018,206,50018,206,500
购建固定资产、无形资产和其他长期资产支付的现金201,850,738.951,076,488,141.94601,680,528.62203,196,103.65
投资支付的现金5,118,50050,040,000--
取得子公司及其他营业单位支付的现金-605,465.06605,465.06581,265.06
支付其他与投资活动有关的现金300,00020,500,000502,420.812,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计207,269,238.951,147,633,607602,788,414.48216,277,368.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-177,269,238.95-1,129,427,107-584,581,914.48-198,070,868.71
三、筹资活动产生的现金流量:
取得借款收到的现金683,292,771.251,864,750,0001,436,570,000929,770,000
收到其他与筹资活动有关的现金280,008,582.871,768,486,4051,042,229,429.48326,325,370.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计963,301,354.123,633,236,4052,478,799,429.481,256,095,370.71
偿还债务支付的现金360,490,674.111,779,027,5001,395,009,250712,912,000
分配股利、利润或偿付利息支付的现金35,936,743.19140,839,563.42105,497,020.6370,371,211.78
支付其他与筹资活动有关的现金310,750,664.03775,405,629.14606,798,609.91469,614,752.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计707,178,081.332,695,272,692.562,107,304,880.541,252,897,963.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额256,123,272.79937,963,712.44371,494,548.943,197,406.86
四、汇率变动对现金及现金等价物的影响40,344.85405,681.29705,873.95806,226.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额107,114,869.17-42,662,893.43-112,333,650.9-43,752,709.39
加:期初现金及现金等价物余额1,202,629,108.771,245,292,002.21,245,292,002.21,245,292,002.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,309,743,977.941,202,629,108.771,132,958,351.31,201,539,292.81
补充资料:
净利润-27,599,954.18-102,126,210.44
资产减值准备-157,393,808.6-33,794,031.38
固定资产和投资性房地产折旧-430,084,414.56-195,913,592
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-430,084,414.56-195,913,592
无形资产摊销-12,685,987.13-6,089,057.26
长期待摊费用摊销-27,252,910.8-14,494,885.57
处置固定资产、无形资产和其他长期资产的损失--1,283,432.71--1,195,768.69
固定资产报废损失--330,697.05--
财务费用-229,356,655.68-92,525,959.86
投资损失--6,716,297.9--2,141,802.67
递延所得税--101,141,061.2--3,209,917.04
其中:递延所得税资产减少--101,141,061.2--3,209,917.04
存货的减少--382,246,182.33--526,378,258.48
经营性应收项目的减少--2,077,480,970.34--118,279,261.55
经营性应付项目的增加-1,808,718,455.45-353,541,777.49
现金的期末余额-1,202,629,108.77-1,201,539,292.81
减:现金的期初余额-1,245,292,002.2-1,245,292,002.2
公告日期2024-04-252024-04-132023-10-272023-08-22
审计意见(境内)标准无保留意见
TOP↑