当前位置:首页 - 行情中心 - 易成新能(300080) - 财务分析 - 现金流量表

易成新能

(300080)

  

流通市值:71.55亿  总市值:71.56亿
流通股本:18.73亿   总股本:18.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,624,830,336.18749,440,325.963,148,064,652.582,303,629,054.25
  收到的税费返还--6,298,654.45,264,462.38
  收到其他与经营活动有关的现金50,233,054.4855,763,867.7974,693,285.6887,006,713.46
  经营活动现金流入小计1,675,063,390.66805,204,193.753,229,056,592.662,395,900,230.09
  购买商品、接受劳务支付的现金1,421,148,574.85729,940,669.562,939,932,088.692,263,482,955.97
  支付给职工以及为职工支付的现金176,996,776.4396,254,186.95414,450,060.65292,322,694.21
  支付的各项税费27,582,381.6111,887,583.9184,796,890.1370,957,934.15
  支付其他与经营活动有关的现金69,574,625.5950,500,487.23127,366,408.59125,655,542.29
  经营活动现金流出小计1,695,302,358.48888,582,927.653,566,545,448.062,752,419,126.62
  经营活动产生的现金流量净额-20,238,967.82-83,378,733.9-337,488,855.4-356,518,896.53
二、投资活动产生的现金流量:
  收回投资收到的现金--50,000,00050,000,000
  取得投资收益收到的现金--713,022.77-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,600-2,015,0002,015,000
  处置子公司及其他营业单位收到的现金净额--428,353,491.29428,353,491.29
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,600-481,081,514.06480,368,491.29
  购建固定资产、无形资产和其他长期资产支付的现金100,586,606.6341,570,361.48312,549,380.59291,668,222.29
  投资支付的现金4,000,000-55,297,00040,297,000
  取得子公司及其他营业单位支付的现金--64,892,612.9164,892,612.91
  支付其他与投资活动有关的现金--50,000,000-
  投资活动现金流出小计104,586,606.6341,570,361.48482,738,993.5396,857,835.2
  投资活动产生的现金流量净额-104,585,006.63-41,570,361.48-1,657,479.4483,510,656.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--504,900,000504,900,000
  其中:子公司吸收少数股东投资收到的现金--504,900,000-
  取得借款收到的现金1,553,280,344.93982,335,523.682,301,416,104.331,724,265,444.33
  收到其他与筹资活动有关的现金280,800,000116,800,000921,975,533.25761,975,533.25
  筹资活动现金流入小计1,834,080,344.931,099,135,523.683,728,291,637.582,991,140,977.58
  偿还债务支付的现金925,056,630.16547,671,599.771,795,692,954.51,315,436,595.06
  分配股利、利润或偿付利息支付的现金94,772,250.6134,388,600.3146,619,662.73108,299,605.09
  支付其他与筹资活动有关的现金742,858,363.67603,035,923.91,714,425,629.921,372,374,177.05
  筹资活动现金流出小计1,762,687,244.441,185,096,123.973,656,738,247.152,796,110,377.2
  筹资活动产生的现金流量净额71,393,100.49-85,960,600.2971,553,390.43195,030,600.38
四、汇率变动对现金及现金等价物的影响-500,930.27-469,682.72-102,209.76407,625.62
五、现金及现金等价物净增加额-53,931,804.23-211,379,378.39-267,695,154.17-77,570,014.44
  加:期初现金及现金等价物余额540,149,799.59540,149,799.59807,844,953.76807,844,953.76
  期末现金及现金等价物余额486,217,995.36328,770,421.2540,149,799.59730,274,939.32
补充资料:
  净利润-341,071,273.6--813,024,410.9-
  资产减值准备23,999,124.6-172,417,419.61-
  固定资产和投资性房地产折旧183,717,423.21-326,536,312.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧183,717,423.21-326,536,312.48-
  无形资产摊销5,490,047.04-10,764,883.34-
  长期待摊费用摊销11,393,765.83-18,995,062.25-
  处置固定资产、无形资产和其他长期资产的损失-7,169.81-4,637,269.32-
  固定资产报废损失-1,600--231,529.76-
  财务费用115,523,760.28-237,603,340.88-
  投资损失1,300,562.58-8,929,536.29-
  递延所得税4,592,073.3-17,738,349.35-
  其中:递延所得税资产减少4,431,071.67-17,726,592.26-
    递延所得税负债增加161,001.63-11,757.09-
  存货的减少-77,861,365.53--48,497,813.81-
  经营性应收项目的减少-14,521,284.64-248,560,716.62-
  经营性应付项目的增加48,381,602.65--552,106,057.99-
  现金的期末余额486,217,995.36-540,149,799.59-
  减:现金的期初余额540,149,799.59-807,844,953.76-
  现金及现金等价物的净增加额-53,931,804.23--267,695,154.17-
公告日期2026-08-282026-04-232026-04-232025-10-23
审计意见(境内)标准无保留意见
TOP↑