当前位置:首页 - 行情中心 - 康芝药业(300086) - 财务分析 - 现金流量表

康芝药业

(300086)

  

流通市值:20.93亿  总市值:21.62亿
流通股本:4.41亿   总股本:4.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,034,746.47153,686,824.6492,536,439.76539,593,072.65
  收到的税费返还---1,092,567.67
  收到其他与经营活动有关的现金52,233,148.3741,883,295.0120,356,333.83187,498,136.57
  经营活动现金流入小计258,267,894.84195,570,119.65112,892,773.59728,183,776.89
  购买商品、接受劳务支付的现金81,179,357.1656,260,163.1431,973,714.35163,439,357.72
  支付给职工以及为职工支付的现金54,627,125.3439,082,078.9320,930,133.5778,610,604.37
  支付的各项税费31,062,212.2925,228,221.3716,189,120.4341,462,389.04
  支付其他与经营活动有关的现金128,701,217.6386,242,916.0266,729,334.46323,429,361.38
  经营活动现金流出小计295,569,912.42206,813,379.46135,822,302.81606,941,712.51
  经营活动产生的现金流量净额-37,302,017.58-11,243,259.81-22,929,529.22121,242,064.38
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额46046046084,366.68
  投资活动现金流入小计46046046084,366.68
  购建固定资产、无形资产和其他长期资产支付的现金6,946,335.785,022,217.343,891,509.9492,120,432.23
  支付其他与投资活动有关的现金---52,221.12
  投资活动现金流出小计6,946,335.785,022,217.343,891,509.9492,172,653.35
  投资活动产生的现金流量净额-6,945,875.78-5,021,757.34-3,891,049.94-92,088,286.67
三、筹资活动产生的现金流量:
  取得借款收到的现金211,345,585.6956,371,08810,091,307252,925,908.4
  筹资活动现金流入小计211,345,585.6956,371,08810,091,307252,925,908.4
  偿还债务支付的现金210,814,336.5576,814,336.5522,400,000314,361,038.05
  分配股利、利润或偿付利息支付的现金10,209,883.136,655,180.123,328,760.1516,490,584.95
  筹资活动现金流出小计221,024,219.6883,469,516.6725,728,760.15330,851,623
  筹资活动产生的现金流量净额-9,678,633.99-27,098,428.67-15,637,453.15-77,925,714.6
四、汇率变动对现金及现金等价物的影响-54,414.22-42,025.27-24,534.99-22,596.7
五、现金及现金等价物净增加额-53,980,941.57-43,405,471.09-42,482,567.3-48,794,533.59
  加:期初现金及现金等价物余额59,751,946.2659,751,946.2659,751,946.26108,177,324.4
  期末现金及现金等价物余额5,771,004.6916,346,475.1717,269,378.9659,382,790.81
补充资料:
  净利润--33,533,982.51--234,028,867.48
  资产减值准备-245,620.95-35,455,871.14
  固定资产和投资性房地产折旧-22,627,048.78-57,922,826.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,627,048.78-57,922,826.19
  无形资产摊销-4,174,104.58-8,954,594.27
  长期待摊费用摊销-4,418,139.92-9,639,218.66
  处置固定资产、无形资产和其他长期资产的损失--1,281.41--473,746.05
  固定资产报废损失---14,703.11
  公允价值变动损失---37,040,780.83
  财务费用-7,187,674.81-17,865,052.16
  投资损失----1,448,606.93
  递延所得税-5,884,957.36--25,593,143.78
  其中:递延所得税资产减少-6,005,711.94--19,158,700.56
    递延所得税负债增加--120,754.58--6,434,443.22
  存货的减少-8,848,035.88-28,260,840.09
  经营性应收项目的减少--13,585,290.89-76,192,594.01
  经营性应付项目的增加--17,991,305.58-110,473,911.23
  现金的期末余额-16,346,475.17-59,382,790.81
  减:现金的期初余额-59,751,946.26-108,177,324.4
  现金及现金等价物的净增加额--43,405,471.09--48,794,533.59
公告日期2026-10-262026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑