当前位置:首页 - 行情中心 - ST智云(300097) - 财务分析 - 现金流量表

ST智云

(300097)

  

流通市值:15.55亿  总市值:16.62亿
流通股本:2.70亿   总股本:2.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金91,996,882.0755,091,486.41368,618,091.48328,120,172.97
  收到的税费返还3,015,422.462,318,232.535,746,4585,055,850.79
  收到其他与经营活动有关的现金16,164,684.493,954,488.6610,706,675.394,834,722.62
  经营活动现金流入小计111,176,989.0261,364,207.6385,071,224.87338,010,746.38
  购买商品、接受劳务支付的现金43,283,335.3523,999,336.99162,750,405.53146,130,423.64
  支付给职工以及为职工支付的现金50,275,781.0229,616,020.48110,738,315.6287,181,354.67
  支付的各项税费2,642,593.71,622,980.5820,286,844.4917,180,426.24
  支付其他与经营活动有关的现金17,879,312.579,217,407.2770,204,725.8839,664,480.93
  经营活动现金流出小计114,081,022.6464,455,745.32363,980,291.52290,156,685.48
  经营活动产生的现金流量净额-2,904,033.62-3,091,537.7221,090,933.3547,854,060.9
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,395,3643,010,3644,1001,600
  处置子公司及其他营业单位收到的现金净额--10,174,097.8810,174,097.88
  投资活动现金流入小计5,395,3643,010,36410,178,197.8810,175,697.88
  购建固定资产、无形资产和其他长期资产支付的现金--19,011,126.1816,127,035.4
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--19,011,126.1816,127,035.4
  投资活动产生的现金流量净额5,395,3643,010,364-8,832,928.3-5,951,337.52
三、筹资活动产生的现金流量:
  取得借款收到的现金64,000,000-79,700,00083,700,000
  收到其他与筹资活动有关的现金--88,859,299.81-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计64,000,000-168,559,299.8183,700,000
  偿还债务支付的现金70,470,0003,235,00084,700,00086,067,000
  分配股利、利润或偿付利息支付的现金1,835,451.1906,026.14,062,052.433,104,122.99
  支付其他与筹资活动有关的现金2,566,090.691,545,651.4390,441,246.144,610,440.94
  筹资活动现金流出小计74,871,541.795,686,677.53179,203,298.5793,781,563.93
  筹资活动产生的现金流量净额-10,871,541.79-5,686,677.53-10,643,998.76-10,081,563.93
四、汇率变动对现金及现金等价物的影响-43,328.29-6,698.5616,491.32-6,352.64
五、现金及现金等价物净增加额-8,423,539.7-5,774,549.811,630,497.6131,814,806.81
  加:期初现金及现金等价物余额16,862,497.3916,862,497.3915,231,999.7815,231,999.78
  期末现金及现金等价物余额8,438,957.6911,087,947.5816,862,497.3947,046,806.59
补充资料:
  净利润-105,612,202.19--129,369,662.12-
  资产减值准备81,910,386.63-63,066,150.01-
  固定资产和投资性房地产折旧3,920,782.43-8,104,004.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,920,782.43-8,104,004.74-
  无形资产摊销1,799,944.34-3,980,647.56-
  长期待摊费用摊销288,659.29-453,901.56-
  处置固定资产、无形资产和其他长期资产的损失33,161.77--108,640-
  固定资产报废损失1,058.98-3,604.57-
  财务费用1,886,698.96-3,642,634.63-
  投资损失-425,383.11--1,656,861.83-
  递延所得税-2,809,251.08-27,906,840.23-
  其中:递延所得税资产减少-2,386,766.02-27,048,996.99-
    递延所得税负债增加-422,485.06-857,843.24-
  存货的减少1,473,471.63-83,043,403.26-
  经营性应收项目的减少15,238,690.28-8,425,840.57-
  经营性应付项目的增加-3,392,316.02--73,043,222.6-
  现金的期末余额8,438,957.69-16,862,497.39-
  减:现金的期初余额16,862,497.39-15,231,999.78-
  现金及现金等价物的净增加额-8,423,539.7-1,630,497.61-
公告日期2025-08-222025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑