当前位置:首页 - 行情中心 - 高新兴(300098) - 财务分析 - 现金流量表

高新兴

(300098)

  

流通市值:61.98亿  总市值:69.86亿
流通股本:15.42亿   总股本:17.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金988,816,552.13485,359,036.231,801,529,289.631,212,209,778.22
  收到的税费返还29,466,158.6417,694,516.1861,785,230.6350,868,229.07
  收到其他与经营活动有关的现金228,441,212.1958,697,780.3404,605,204.42334,435,119.57
  经营活动现金流入小计1,246,723,922.96561,751,332.712,267,919,724.681,597,513,126.86
  购买商品、接受劳务支付的现金491,112,461.55250,182,252.63947,426,437.22685,339,175.58
  支付给职工以及为职工支付的现金304,593,292.56131,562,035.23507,022,226.84391,817,258.05
  支付的各项税费60,173,755.6535,880,541.03128,788,007.3486,052,086.1
  支付其他与经营活动有关的现金271,565,119.92108,755,574.54527,385,266.41423,722,800.23
  经营活动现金流出小计1,127,444,629.68526,380,403.432,110,621,937.811,586,931,319.96
  经营活动产生的现金流量净额119,279,293.2835,370,929.28157,297,786.8710,581,806.9
二、投资活动产生的现金流量:
  收回投资收到的现金343,593,619.11167,150,000634,647,842.47472,847,842.47
  取得投资收益收到的现金629,391.46334,146.512,826,621.651,638,434.14
  处置固定资产、无形资产和其他长期资产收回的现金净额9,5235,568123,653.258,500.2
  投资活动现金流入小计344,232,533.57167,489,714.51637,598,117.32474,544,776.81
  购建固定资产、无形资产和其他长期资产支付的现金25,333,355.7213,326,404191,260,068.64151,276,842.73
  投资支付的现金371,100,000172,000,000558,265,000401,265,000
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计396,433,355.72185,326,404749,525,068.64552,541,842.73
  投资活动产生的现金流量净额-52,200,822.15-17,836,689.49-111,926,951.32-77,997,065.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000---
  其中:子公司吸收少数股东投资收到的现金30,000---
  取得借款收到的现金97,666,682.9538,999,999.73200,442,000.96166,952,000.96
  收到其他与筹资活动有关的现金13,726,801.7913,726,801.7939,525,421.6315,750,829.46
  筹资活动现金流入小计111,423,484.7452,726,801.52239,967,422.59182,702,830.42
  偿还债务支付的现金126,672,493.7257,610,093.99196,807,918.72117,209,240.94
  分配股利、利润或偿付利息支付的现金8,210,136.41,218,811.9310,956,820.79,645,392.84
  其中:子公司支付给少数股东的股利、利润5,880,00005,372,0005,372,000
  支付其他与筹资活动有关的现金15,146,216.2112,982,579.7288,766,922.3850,806,951.2
  筹资活动现金流出小计150,028,846.3371,811,485.64296,531,661.8177,661,584.98
  筹资活动产生的现金流量净额-38,605,361.59-19,084,684.12-56,564,239.215,041,245.44
四、汇率变动对现金及现金等价物的影响-1,304,862.67-412,855.5-1,050,411.53215,094.51
五、现金及现金等价物净增加额27,168,246.87-1,963,299.83-12,243,815.19-62,158,919.07
  加:期初现金及现金等价物余额379,834,919.15379,834,919.15392,078,734.34392,078,734.34
  期末现金及现金等价物余额407,003,166.02377,871,619.32379,834,919.15329,919,815.27
补充资料:
  净利润42,342,084.85--19,718,733.21-
  资产减值准备12,142,002.23--740,275.24-
  固定资产和投资性房地产折旧22,497,774.06-35,936,117.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,497,774.06---
  无形资产摊销2,367,757.38-4,259,024.78-
  长期待摊费用摊销799,234.31-3,683,716.41-
  处置固定资产、无形资产和其他长期资产的损失-26,395.82--161,632.53-
  固定资产报废损失237,748.28-342,840.77-
  公允价值变动损失376,634.63--1,607,944.23-
  财务费用-26,912.25-8,548,271.92-
  投资损失7,595,004.44-10,231,449.83-
  递延所得税945,110.32--5,137,111.04-
  其中:递延所得税资产减少9,492,742.41-2,574,274.7-
    递延所得税负债增加-8,547,632.09--7,711,385.74-
  存货的减少-216,918,945.63--130,928,956.9-
  经营性应收项目的减少89,262,470.64--85,970,752.47-
  经营性应付项目的增加163,244,212.8-259,035,239.45-
  其他--73,294,259.78-
  不涉及现金收支的投资和筹资活动金额其他项目--2,958,078.42-
  现金的期末余额407,003,166.02-379,834,919.15-
  减:现金的期初余额379,834,919.15-392,078,734.34-
  现金及现金等价物的净增加额27,168,246.87--12,243,815.19-
公告日期2026-08-292026-04-292026-04-182025-10-29
审计意见(境内)标准无保留意见
TOP↑