当前位置:首页 - 行情中心 - 高新兴(300098) - 财务分析 - 现金流量表

高新兴

(300098)

  

流通市值:68.45亿  总市值:77.16亿
流通股本:15.42亿   总股本:17.38亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金485,359,036.231,801,529,289.631,212,209,778.22749,931,684.11
  收到的税费返还17,694,516.1861,785,230.6350,868,229.0736,506,986.19
  收到其他与经营活动有关的现金58,697,780.3404,605,204.42334,435,119.57205,356,613.9
  经营活动现金流入小计561,751,332.712,267,919,724.681,597,513,126.86991,795,284.2
  购买商品、接受劳务支付的现金250,182,252.63947,426,437.22685,339,175.58423,944,957.18
  支付给职工以及为职工支付的现金131,562,035.23507,022,226.84391,817,258.05272,082,983.57
  支付的各项税费35,880,541.03128,788,007.3486,052,086.155,301,754.48
  支付其他与经营活动有关的现金108,755,574.54527,385,266.41423,722,800.23296,358,195.36
  经营活动现金流出小计526,380,403.432,110,621,937.811,586,931,319.961,047,687,890.59
  经营活动产生的现金流量净额35,370,929.28157,297,786.8710,581,806.9-55,892,606.39
二、投资活动产生的现金流量:
  收回投资收到的现金167,150,000634,647,842.47472,847,842.47293,247,842.47
  取得投资收益收到的现金334,146.512,826,621.651,638,434.14937,861.76
  处置固定资产、无形资产和其他长期资产收回的现金净额5,568123,653.258,500.245,699.2
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计167,489,714.51637,598,117.32474,544,776.81294,231,403.43
  购建固定资产、无形资产和其他长期资产支付的现金13,326,404191,260,068.64151,276,842.73120,488,474.26
  投资支付的现金172,000,000558,265,000401,265,000251,615,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金-000
  投资活动现金流出小计185,326,404749,525,068.64552,541,842.73372,103,474.26
  投资活动产生的现金流量净额-17,836,689.49-111,926,951.32-77,997,065.92-77,872,070.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金38,999,999.73200,442,000.96166,952,000.96162,952,000.96
  收到其他与筹资活动有关的现金13,726,801.7939,525,421.6315,750,829.460
  筹资活动现金流入小计52,726,801.52239,967,422.59182,702,830.42162,952,000.96
  偿还债务支付的现金57,610,093.99196,807,918.72117,209,240.9490,858,938.14
  分配股利、利润或偿付利息支付的现金1,218,811.9310,956,820.79,645,392.848,164,131.01
  其中:子公司支付给少数股东的股利、利润05,372,0005,372,0005,372,000
  支付其他与筹资活动有关的现金12,982,579.7288,766,922.3850,806,951.224,548,827.49
  筹资活动现金流出小计71,811,485.64296,531,661.8177,661,584.98123,571,896.64
  筹资活动产生的现金流量净额-19,084,684.12-56,564,239.215,041,245.4439,380,104.32
四、汇率变动对现金及现金等价物的影响-412,855.5-1,050,411.53215,094.51262,095.14
五、现金及现金等价物净增加额-1,963,299.83-12,243,815.19-62,158,919.07-94,122,477.76
  加:期初现金及现金等价物余额379,834,919.15392,078,734.34392,078,734.34392,078,734.34
  期末现金及现金等价物余额377,871,619.32379,834,919.15329,919,815.27297,956,256.58
补充资料:
  净利润--19,718,733.21-39,527,024.41
  资产减值准备--740,275.24-34,771,918.57
  固定资产和投资性房地产折旧-35,936,117.64-16,262,474.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---16,262,474.15
  无形资产摊销-4,259,024.78-1,879,870.53
  长期待摊费用摊销-3,683,716.41-1,477,091.44
  处置固定资产、无形资产和其他长期资产的损失--161,632.53-12,505.21
  固定资产报废损失-342,840.77-184,318.72
  公允价值变动损失--1,607,944.23--904,968.04
  财务费用-8,548,271.92-4,238,280.46
  投资损失-10,231,449.83-6,219,644.25
  递延所得税--5,137,111.04--10,167,596.2
  其中:递延所得税资产减少-2,574,274.7--6,639,705.76
    递延所得税负债增加--7,711,385.74--3,527,890.44
  存货的减少--130,928,956.9-10,082,569.48
  经营性应收项目的减少--85,970,752.47--149,187,865.44
  经营性应付项目的增加-259,035,239.45--15,367,219.31
  其他-73,294,259.78-2,007,992.38
  不涉及现金收支的投资和筹资活动金额其他项目-2,958,078.42--
  现金的期末余额-379,834,919.15-297,956,256.58
  减:现金的期初余额-392,078,734.34-392,078,734.34
  现金及现金等价物的净增加额--12,243,815.19--94,122,477.76
公告日期2026-04-292026-04-182025-10-292025-08-19
审计意见(境内)标准无保留意见
TOP↑