当前位置:首页 - 行情中心 - 尤洛卡(300099) - 财务分析 - 现金流量表

尤洛卡

(300099)

  

流通市值:41.28亿  总市值:52.35亿
流通股本:5.81亿   总股本:7.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金180,688,887.7182,282,788.32546,649,798.27443,185,098.9
  收到的税费返还1,388,093.55350,879.8923,249,873.62,911,357.58
  收到其他与经营活动有关的现金21,868,764.34105,790,785.0535,221,712.8911,655,054.75
  经营活动现金流入小计203,945,745.6188,424,453.26605,121,384.76457,751,511.23
  购买商品、接受劳务支付的现金48,549,286.1125,477,381.92115,369,692.1193,329,733.5
  支付给职工以及为职工支付的现金61,939,367.2734,287,094.81123,443,698.4588,459,306.43
  支付的各项税费28,045,803.6517,477,042.9557,127,73643,003,485.17
  支付其他与经营活动有关的现金55,691,445.431,281,369.86118,052,162.9373,238,356.06
  经营活动现金流出小计194,225,902.43108,522,889.54413,993,289.49298,030,881.16
  经营活动产生的现金流量净额9,719,843.1779,901,563.72191,128,095.27159,720,630.07
二、投资活动产生的现金流量:
  收回投资收到的现金470,690,070.59174,091,570.08691,641,769.86557,936,602.23
  取得投资收益收到的现金3,249,896.27446,193.748,118,581.076,392,180.57
  处置固定资产、无形资产和其他长期资产收回的现金净额15,195-181,757167,457
  处置子公司及其他营业单位收到的现金净额3,392,795.83,392,795.8526,300-
  收到的其他与投资活动有关的现金174,028,262.28-68,778,107.85-
  投资活动现金流入小计651,376,219.94177,930,559.62769,246,515.78564,496,239.8
  购建固定资产、无形资产和其他长期资产支付的现金20,397,331.266,801,756.4231,440,891.220,570,804.03
  投资支付的现金550,952,200249,640,000837,364,916.67556,509,000
  投资活动现金流出小计571,349,531.26256,441,756.42868,805,807.87577,079,804.03
  投资活动产生的现金流量净额80,026,688.68-78,511,196.8-99,559,292.09-12,583,564.23
三、筹资活动产生的现金流量:
  取得借款收到的现金14,900,0009,900,00011,070,0009,600,000
  收到其他与筹资活动有关的现金--9,500,000-
  筹资活动现金流入小计14,900,0009,900,00020,570,0009,600,000
  偿还债务支付的现金5,614,303.952,376,446.8311,565,238.17,938,915.25
  分配股利、利润或偿付利息支付的现金130,774,802.49127,251.1333,667,800.5633,529,023.47
  支付其他与筹资活动有关的现金137,563.277,379.31,550,156.43100,394.6
  筹资活动现金流出小计136,526,669.642,581,077.2646,783,195.0941,568,333.32
  筹资活动产生的现金流量净额-121,626,669.647,318,922.74-26,213,195.09-31,968,333.32
五、现金及现金等价物净增加额-31,880,137.798,709,289.6665,355,608.09115,168,732.52
  加:期初现金及现金等价物余额355,971,036.97355,971,036.97290,615,428.88290,614,318.74
  期末现金及现金等价物余额324,090,899.18364,680,326.63355,971,036.97405,783,051.26
补充资料:
  净利润35,034,586.31-83,425,940.45-
  资产减值准备4,620,006.27-4,801,433.05-
  固定资产和投资性房地产折旧16,969,236.75-29,904,702.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,969,236.75-29,904,702.12-
  无形资产摊销1,275,518.55-2,955,726.11-
  长期待摊费用摊销14,922-29,844-
  处置固定资产、无形资产和其他长期资产的损失-2,958.81--356,355.15-
  固定资产报废损失57,429.25-15,519,132.34-
  公允价值变动损失-3,099,650.38--11,639,243.31-
  财务费用736,266.25-998,993.4-
  投资损失-5,094,006.72--9,785,796.56-
  递延所得税517,031.98-3,026,865.24-
  其中:递延所得税资产减少25,542.25-1,506,112.09-
    递延所得税负债增加491,489.73-1,520,753.15-
  存货的减少-21,133,768.53-26,490,012.88-
  经营性应收项目的减少30,387,441.16-22,016,862.26-
  经营性应付项目的增加-50,983,204.09-9,430,916.49-
  其他0---
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  不涉及现金收支的投资和筹资活动金额其他项目--882,682.48-
  现金的期末余额324,090,899.18-355,971,036.97-
  减:现金的期初余额355,971,036.97-290,615,428.88-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-31,880,137.79-65,355,608.09-
公告日期2025-08-192025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑