当前位置:首页 - 行情中心 - 达刚控股(300103) - 财务分析 - 现金流量表

达刚控股

(300103)

  

流通市值:24.34亿  总市值:24.36亿
流通股本:3.17亿   总股本:3.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金95,172,021.1451,799,639.89144,538,057.8599,813,872.81
  收到的税费返还88,511.3487,896.9328,25516,412.73
  收到其他与经营活动有关的现金5,079,834.512,199,033.1935,101,975.1810,340,269.54
  经营活动现金流入小计100,340,366.9954,086,570.01179,668,288.03110,170,555.08
  购买商品、接受劳务支付的现金52,578,066.1433,473,797.82117,411,955.1378,786,912.57
  支付给职工以及为职工支付的现金21,474,605.6711,466,503.8841,888,874.5430,824,961.35
  支付的各项税费6,263,514.492,916,371.299,656,193.996,549,034.16
  支付其他与经营活动有关的现金17,422,162.877,897,965.2544,932,294.3425,613,738.9
  经营活动现金流出小计97,738,349.1755,754,638.24213,889,318141,774,646.98
  经营活动产生的现金流量净额2,602,017.82-1,668,068.23-34,221,029.97-31,604,091.9
二、投资活动产生的现金流量:
  收回投资收到的现金215,000,000175,000,000724,663,050.92537,000,000
  取得投资收益收到的现金273,705.49207,790.41-1,318,852.4
  处置固定资产、无形资产和其他长期资产收回的现金净额2,546,2001,851,6322,781,047.671,387,646.56
  处置子公司及其他营业单位收到的现金净额--6,887,826.94,538,687.37
  收到的其他与投资活动有关的现金---8,285,767.76
  投资活动现金流入小计217,819,905.49177,059,422.41734,331,925.49552,530,954.09
  购建固定资产、无形资产和其他长期资产支付的现金4,045,746.53,322,531.677,138,354.665,772,464.38
  投资支付的现金215,000,000175,000,000597,500,001446,500,001
  取得子公司及其他营业单位支付的现金--714,232.24-
  投资活动现金流出小计219,045,746.5178,322,531.67605,352,587.9452,272,465.38
  投资活动产生的现金流量净额-1,225,841.01-1,263,109.26128,979,337.59100,258,488.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金193,300-5,320,0005,320,000
  其中:子公司吸收少数股东投资收到的现金193,300-5,320,0005,320,000
  取得借款收到的现金14,890,0007,000,00051,978,846.0550,000,000
  筹资活动现金流入小计15,083,3007,000,00057,298,846.0555,320,000
  偿还债务支付的现金71,820,934.8257,006,12080,665,689.9568,214,814.82
  分配股利、利润或偿付利息支付的现金1,679,335.131,066,995.75,493,215.226,422,967.61
  其中:子公司支付给少数股东的股利、利润28,433.62--2,342,493.28
  支付其他与筹资活动有关的现金--11,311,657.662,548,841.66
  筹资活动现金流出小计73,500,269.9558,073,115.797,470,562.8377,186,624.09
  筹资活动产生的现金流量净额-58,416,969.95-51,073,115.7-40,171,716.78-21,866,624.09
四、汇率变动对现金及现金等价物的影响-143,811.06-33,359.95274,713.81-88,465.98
五、现金及现金等价物净增加额-57,184,604.2-54,037,653.1454,861,304.6546,699,306.74
  加:期初现金及现金等价物余额116,312,475.08116,312,475.0861,451,170.4361,451,170.43
  期末现金及现金等价物余额59,127,870.8862,274,821.94116,312,475.08108,150,477.17
补充资料:
  净利润-17,289,726.83--116,285,698.81-
  资产减值准备--63,680,148.4-
  固定资产和投资性房地产折旧11,638,545.7-17,849,833.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,638,545.7-17,849,833.81-
  无形资产摊销634,583.34-1,527,663.16-
  长期待摊费用摊销483,532.72-209,669.86-
  处置固定资产、无形资产和其他长期资产的损失314,359.33-2,702,789.6-
  固定资产报废损失-307,814.16-304,252.44-
  公允价值变动损失--42,361.11-
  财务费用1,657,680.95-7,363,348.63-
  投资损失-258,212.74--5,946,694.76-
  递延所得税-313,803.06-2,149,333.21-
  其中:递延所得税资产减少-99,861.32-1,014,664.7-
    递延所得税负债增加-213,941.74-1,134,668.51-
  存货的减少9,200,867.36-36,646,228.08-
  经营性应收项目的减少6,948,907.39--13,110,479.49-
  经营性应付项目的增加-21,783,705.77--31,398,405.55-
  其他---564,450.96-
  现金的期末余额59,127,870.88-116,312,475.08-
  减:现金的期初余额116,312,475.08-61,451,170.43-
  现金及现金等价物的净增加额-57,184,604.2-54,861,304.65-
公告日期2025-08-262025-04-292025-04-192024-10-24
审计意见(境内)标准无保留意见
TOP↑