当前位置:首页 - 行情中心 - 中航电测(300114) - 财务分析 - 现金流量表

中航电测

(300114)

  

流通市值:426.41亿  总市值:1932.10亿
流通股本:5.91亿   总股本:26.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,088,300,733.3129,822,910,989.211,485,384,745.09889,495,253.62
  收到的税费返还24,096,768.8521,988,300.028,172,968.899,669,698.31
  收到其他与经营活动有关的现金733,092,721.28368,541,471.755,661,184.5534,974,080.78
  经营活动现金流入小计30,845,490,223.4430,213,440,760.931,549,218,898.53934,139,032.71
  购买商品、接受劳务支付的现金32,074,978,100.8123,140,450,441.56962,554,653.35644,626,140.14
  支付给职工以及为职工支付的现金3,487,364,889.941,507,761,962.22518,864,818.02391,045,256.38
  支付的各项税费1,501,257,979.141,145,828,648.7376,789,641.4859,487,695.29
  支付其他与经营活动有关的现金1,445,812,266.192,326,276,801.41147,705,788.9114,846,943.37
  经营活动现金流出小计38,509,413,236.0828,120,317,853.921,705,914,901.751,210,006,035.18
  经营活动产生的现金流量净额-7,663,923,012.642,093,122,907.01-156,696,003.22-275,867,002.47
二、投资活动产生的现金流量:
  收回投资收到的现金--2,913,4922,913,492
  取得投资收益收到的现金5,808,219.23-10,126,454.396,525,752.39
  处置固定资产、无形资产和其他长期资产收回的现金净额39,682,120.4839,294,278.7845,749,545.3945,539,615.39
  投资活动现金流入小计45,490,339.7139,294,278.7858,789,491.7854,978,859.78
  购建固定资产、无形资产和其他长期资产支付的现金715,987,759.83380,844,092.78136,533,017.54102,830,712.87
  投资活动现金流出小计715,987,759.83380,844,092.78136,533,017.54102,830,712.87
  投资活动产生的现金流量净额-670,497,420.12-341,549,814-77,743,525.76-47,851,853.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,00030,000,000--
  其中:子公司吸收少数股东投资收到的现金30,000,000---
  取得借款收到的现金1,765,620,585.98457,130,192.77265,291,771.51242,503,790.72
  收到其他与筹资活动有关的现金638,240,800.62---
  筹资活动现金流入小计2,433,861,386.6487,130,192.77265,291,771.51242,503,790.72
  偿还债务支付的现金1,608,213,501.3666,207,959.41111,593,540.5788,620,953.86
  分配股利、利润或偿付利息支付的现金1,757,909,584.7623,799,424.3616,728,601.713,922,282.1
  其中:子公司支付给少数股东的股利、利润602,842.5-401,895401,895
  支付其他与筹资活动有关的现金144,478,503.571,771,315.125,103,408.742,489,204.37
  筹资活动现金流出小计3,510,601,589.63691,778,698.89133,425,551.01105,032,440.33
  筹资活动产生的现金流量净额-1,076,740,203.03-204,648,506.12131,866,220.5137,471,350.39
四、汇率变动对现金及现金等价物的影响-427,838.75-545,998.472,270,230.251,523,960.85
五、现金及现金等价物净增加额-9,411,588,474.541,546,378,588.42-100,303,078.23-184,723,544.32
  加:期初现金及现金等价物余额26,940,471,046.7126,940,471,046.71449,087,768.36449,087,768.36
  期末现金及现金等价物余额17,528,882,572.1728,486,849,635.13348,784,690.13264,364,224.04
补充资料:
  净利润919,515,088.52-113,451,526.96-
  资产减值准备-65,520,673.07-22,685,611.24-
  固定资产和投资性房地产折旧685,771,907.39-66,099,205.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧685,771,907.39-66,099,205.12-
  无形资产摊销103,624,896.64-7,574,741.39-
  长期待摊费用摊销197,535,823.58-1,531,509.15-
  处置固定资产、无形资产和其他长期资产的损失-21,208,373.17--6,442,276.18-
  固定资产报废损失-73,010.78-154,253.27-
  公允价值变动损失42,299.13--53,430.48-
  财务费用95,286,193.21-12,649,043.34-
  投资损失-14,140,974.37--16,600,563.2-
  递延所得税24,230,558.15--4,556,930.87-
  其中:递延所得税资产减少34,588,786.27--8,717,687.89-
    递延所得税负债增加-10,358,228.12-4,160,757.02-
  存货的减少-6,033,962,501.52--34,035,617.9-
  经营性应收项目的减少-11,440,734,793.22--248,575,558.5-
  经营性应付项目的增加7,767,870,587.95--67,664,204.15-
  其他11,994,508.86--7,199,838.4-
  现金的期末余额17,528,882,572.17-348,784,690.13-
  减:现金的期初余额26,940,471,046.71-449,087,768.36-
  现金及现金等价物的净增加额-9,411,588,474.54--100,303,078.23-
公告日期2025-08-282025-04-292025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑