当前位置:首页 - 行情中心 - *ST保力(300116) - 财务分析 - 现金流量表

*ST保力

(300116)

  

流通市值:4.51亿  总市值:4.87亿
流通股本:41.04亿   总股本:44.26亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,900,007.3625,902,922.6992,265,893.4844,977,611.91
  收到的税费返还89,834.5911,804.1721,102,964.0114,394,542.54
  收到其他与经营活动有关的现金7,913,246.638,777,432.744,705,858.761,679,164.17
  经营活动现金流入小计78,903,088.5834,692,159.6118,074,716.2561,051,318.62
  购买商品、接受劳务支付的现金26,831,439.5910,635,539.3271,616,454.4734,122,330.76
  支付给职工以及为职工支付的现金34,723,504.4618,178,249.3346,660,832.0323,843,867.48
  支付的各项税费277,069.29318,492.79680,682.07286,362.96
  支付其他与经营活动有关的现金23,282,442.1912,218,083.7446,971,451.8734,419,800.78
  经营活动现金流出小计85,114,455.5341,350,365.18165,929,420.4492,672,361.98
  经营活动产生的现金流量净额-6,211,366.95-6,658,205.58-47,854,704.19-31,621,043.36
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0001,000,0004,000,000425.23
  处置固定资产、无形资产和其他长期资产收回的现金净额3,221,246.523,540,1003,840,380.4-
  处置子公司及其他营业单位收到的现金净额--6,468,0006,000,000
  投资活动现金流入小计8,221,246.524,540,10014,308,380.46,000,425.23
  购建固定资产、无形资产和其他长期资产支付的现金4,137,041.88934,680.5145,291,778.5635,653,988.14
  投资支付的现金22,000-1,110,000950,000
  取得子公司及其他营业单位支付的现金--468,000468,000
  支付其他与投资活动有关的现金--24,090.3586.04
  投资活动现金流出小计4,159,041.88934,680.5146,893,868.9137,072,074.18
  投资活动产生的现金流量净额4,062,204.643,605,419.49-32,585,488.51-31,071,648.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,105,633.325,900,000
  其中:子公司吸收少数股东投资收到的现金--8,105,633.325,900,000
  取得借款收到的现金10,520,1003,000,0005,300,000-
  收到其他与筹资活动有关的现金--10,000,00010,000,000
  筹资活动现金流入小计10,520,1003,000,00023,405,633.3215,900,000
  偿还债务支付的现金3,250,1001,000,0003,600,000-
  分配股利、利润或偿付利息支付的现金93,093.26-21,638.1-
  支付其他与筹资活动有关的现金8,242,229.722,332,875.393,132,657.281,000,000
  筹资活动现金流出小计11,585,422.983,332,875.396,754,295.381,000,000
  筹资活动产生的现金流量净额-1,065,322.98-332,875.3916,651,337.9414,900,000
四、汇率变动对现金及现金等价物的影响48,801.5197,013.78405,656.2330,736.13
五、现金及现金等价物净增加额-3,165,683.78-3,288,647.7-63,383,198.56-47,461,956.18
  加:期初现金及现金等价物余额4,002,172.464,002,172.4667,385,371.0267,385,371.02
  期末现金及现金等价物余额836,488.68713,524.764,002,172.4619,923,414.84
补充资料:
  净利润-113,057,843.71-37,911,225.38-163,614,146.76-69,971,456.77
  资产减值准备5,180,080.98729,108.15-7,185,321.6121,626,515.44
  固定资产和投资性房地产折旧15,204,728.068,360,520.5510,325,026.965,130,967.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,204,728.068,360,520.5510,325,026.965,130,967.58
  无形资产摊销93,065.0840,620.6114,348.2659,960.95
  长期待摊费用摊销5,440,489.862,699,089.716,161,753.592,982,424.8
  处置固定资产、无形资产和其他长期资产的损失-1,072,627.94-592,081.2831,011,293.2560,099.59
  固定资产报废损失537.51-615,857.28-
  公允价值变动损失2,524,914.5165,998.6-375,461.04131,411.47
  财务费用691,482.44382,214.1347,739.91-197,350.47
  投资损失--1,604,486.88-6,361,901.85
  递延所得税---0
  存货的减少43,135,830.5521,493,715.948,411,651.7531,952,407.55
  经营性应收项目的减少27,308,348.8349,939,588.3761,574,880.63-28,448,084.97
  经营性应付项目的增加-10,344,467.34-60,712,117.92-67,677,132.5-5,262,254.36
  现金的期末余额836,488.68713,524.764,002,172.4619,923,414.84
  减:现金的期初余额4,002,172.464,002,172.4667,385,371.0267,385,371.02
  现金及现金等价物的净增加额-3,165,683.78-3,288,647.7-63,383,198.56-47,461,956.18
公告日期2026-04-292025-08-292025-04-302024-08-30
审计意见(境内)保留意见保留意见
TOP↑