当前位置:首页 - 行情中心 - *ST嘉寓(300117) - 财务分析 - 现金流量表

*ST嘉寓

(300117)

  

流通市值:3.08亿  总市值:3.08亿
流通股本:7.17亿   总股本:7.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,657,464.0941,115,178.09186,764,647.1193,708,326.27
  收到的税费返还--00
  收到其他与经营活动有关的现金725,673.67696,188.658,250,518.68,293,488.01
  经营活动现金流入小计54,383,137.7641,811,366.74195,015,165.71102,001,814.28
  购买商品、接受劳务支付的现金35,361,797.4431,936,659.98153,132,365.379,243,950.57
  支付给职工以及为职工支付的现金17,616,854.465,490,965.8336,255,353.627,249,986.1
  支付的各项税费3,686,780.323,651,411.868,387,649.154,602,018.17
  支付其他与经营活动有关的现金7,539,870.91233,244.9927,221,520.3812,445,068.76
  经营活动现金流出小计64,205,303.1341,312,282.66224,996,888.43123,541,023.6
  经营活动产生的现金流量净额-9,822,165.37499,084.08-29,981,722.72-21,539,209.32
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额295,540295,54023,111,387.494,472,887.89
  处置子公司及其他营业单位收到的现金净额5,994,978.45---
  投资活动现金流入小计6,290,518.45295,54023,111,387.494,472,887.89
  购建固定资产、无形资产和其他长期资产支付的现金360,000360,00010,995,296.357,151,788.18
  投资支付的现金--00
  投资活动现金流出小计360,000360,00010,995,296.357,151,788.18
  投资活动产生的现金流量净额5,930,518.45-64,46012,116,091.14-2,678,900.29
三、筹资活动产生的现金流量:
  取得借款收到的现金2,000,0002,000,00013,490,00013,390,000
  收到其他与筹资活动有关的现金-025,974,00025,974,000
  筹资活动现金流入小计2,000,0002,000,00039,464,00039,364,000
  偿还债务支付的现金-03,851,632.171,927,720.34
  分配股利、利润或偿付利息支付的现金300,246.14300,246.1410,084,243.148,619,468.73
  支付其他与筹资活动有关的现金--5,970,451.445,970,451.44
  筹资活动现金流出小计300,246.14300,246.1419,906,326.7516,517,640.51
  筹资活动产生的现金流量净额1,699,753.861,699,753.8619,557,673.2522,846,359.49
四、汇率变动对现金及现金等价物的影响1,427.44148.34620.54-274.14
五、现金及现金等价物净增加额-2,190,465.622,134,526.281,692,662.21-1,372,024.26
  加:期初现金及现金等价物余额4,713,946.444,713,946.443,021,284.233,021,284.23
  期末现金及现金等价物余额2,523,480.826,848,472.724,713,946.441,649,259.97
补充资料:
  净利润-260,069,509.65--356,474,575.12-
  资产减值准备183,399,633.79-1,535,523,348.15-
  固定资产和投资性房地产折旧6,624,727.65-30,448,078.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,624,727.65-30,448,078.66-
  无形资产摊销1,377,713.88-4,704,413.48-
  长期待摊费用摊销75,000-154,401.5-
  处置固定资产、无形资产和其他长期资产的损失5,005,942.38-72,867,757.04-
  固定资产报废损失--1,441,451.78-
  公允价值变动损失-1,144.45--2,547.65-
  财务费用17,702,383.38-55,833,762.82-
  投资损失-172,456,437.75--2,022,853,763.75-
  递延所得税8,934,877.42-380,270,205.9-
  其中:递延所得税资产减少8,934,877.42-385,327,531-
    递延所得税负债增加---5,057,325.1-
  存货的减少5,279,744.76-258,687,762.57-
  经营性应收项目的减少-25,740,492.5--101,319,192.9-
  经营性应付项目的增加172,769,461.48--61,608,594.43-
  其他47,275,934.24-171,163,511.44-
  现金的期末余额2,523,480.82-4,713,946.44-
  减:现金的期初余额4,713,946.44-3,021,284.23-
  现金及现金等价物的净增加额-2,190,465.62-1,692,662.21-
公告日期2025-08-222025-04-262025-04-192024-10-24
审计意见(境内)无法表示意见
TOP↑