流通市值:50.90亿 | 总市值:55.43亿 | ||
流通股本:5.27亿 | 总股本:5.74亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,606,684,725.42 | 777,068,732.27 | 3,397,184,634.55 | 2,623,792,590.31 |
收到的税费返还 | 13,195,509.86 | 8,947,597.89 | 46,995,647.5 | 35,696,825.82 |
收到其他与经营活动有关的现金 | 87,319,323.43 | 6,455,103.3 | 35,891,391.08 | 40,644,650.04 |
经营活动现金流入小计 | 1,707,199,558.71 | 792,471,433.46 | 3,480,071,673.13 | 2,700,134,066.17 |
购买商品、接受劳务支付的现金 | 1,377,605,070.63 | 726,982,921.24 | 2,874,949,040.18 | 2,222,167,126.78 |
支付给职工以及为职工支付的现金 | 165,665,685.45 | 83,408,295.72 | 359,244,297.96 | 255,090,715.76 |
支付的各项税费 | 30,245,440.57 | 12,598,540.95 | 19,105,759.87 | 39,454,957.12 |
支付其他与经营活动有关的现金 | 99,704,191.34 | 43,201,312.4 | 135,242,273.59 | 129,296,933.72 |
经营活动现金流出小计 | 1,673,220,387.99 | 866,191,070.31 | 3,388,541,371.6 | 2,646,009,733.38 |
经营活动产生的现金流量净额 | 33,979,170.72 | -73,719,636.85 | 91,530,301.53 | 54,124,332.79 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 20,542,042.97 | - | 49,101,648.64 | 40,749,940 |
处置子公司及其他营业单位收到的现金净额 | 70,000,000 | - | - | - |
投资活动现金流入的平衡项目 | 0 | - | 0 | 0 |
投资活动现金流入小计 | 90,542,042.97 | - | 49,101,648.64 | 40,749,940 |
购建固定资产、无形资产和其他长期资产支付的现金 | 16,972,729.98 | 5,653,896.23 | 82,021,535.59 | 42,035,424.01 |
投资支付的现金 | 2,008,000 | 3,008,000 | 34,800,000 | 29,056,948.42 |
取得子公司及其他营业单位支付的现金 | - | - | 118,250,856.95 | - |
支付其他与投资活动有关的现金 | 138,213.52 | 80,315.71 | - | 104,181.16 |
投资活动现金流出小计 | 19,118,943.5 | 8,742,211.94 | 235,072,392.54 | 71,196,553.59 |
投资活动产生的现金流量净额 | 71,423,099.47 | -8,742,211.94 | -185,970,743.9 | -30,446,613.59 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 562,343,927.97 | 393,370,000 | 975,181,673.55 | 897,876,262.94 |
收到其他与筹资活动有关的现金 | 86,538.19 | 80,315.71 | 19,819,649.69 | - |
筹资活动现金流入小计 | 562,430,466.16 | 393,450,315.71 | 995,001,323.24 | 897,876,262.94 |
偿还债务支付的现金 | 566,390,058.3 | 246,292,198.59 | 1,141,500,586.22 | 1,002,235,982.66 |
分配股利、利润或偿付利息支付的现金 | 23,886,482.9 | 12,639,912.06 | 39,309,231.4 | 39,092,433.66 |
支付其他与筹资活动有关的现金 | 1,729,251.66 | 860,439.61 | 19,926,611.53 | 52,142,934.42 |
筹资活动现金流出小计 | 592,005,792.86 | 259,792,550.26 | 1,200,736,429.15 | 1,093,471,350.74 |
筹资活动产生的现金流量净额 | -29,575,326.7 | 133,657,765.45 | -205,735,105.91 | -195,595,087.8 |
四、汇率变动对现金及现金等价物的影响 | 3,448,111.26 | 1,498,745.54 | 556,471.22 | 35,250,882.71 |
五、现金及现金等价物净增加额 | 79,275,054.75 | 52,694,662.2 | -299,619,077.06 | -136,666,485.89 |
加:期初现金及现金等价物余额 | 688,301,356.13 | 688,301,356.13 | 987,920,433.19 | 987,920,433.19 |
期末现金及现金等价物余额 | 767,576,410.88 | 740,996,018.33 | 688,301,356.13 | 851,253,947.3 |
补充资料: | ||||
净利润 | 14,077,388.33 | - | 21,456,099.73 | - |
资产减值准备 | 6,755,111.75 | - | 10,422,178.08 | - |
固定资产和投资性房地产折旧 | 27,530,840.44 | - | 80,261,996.47 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 27,530,840.44 | - | 80,261,996.47 | - |
无形资产摊销 | 5,600,365.48 | - | 8,711,312.32 | - |
长期待摊费用摊销 | 6,407,864.12 | - | 11,947,694.55 | - |
处置固定资产、无形资产和其他长期资产的损失 | 7,521,598.98 | - | -4,186,460.75 | - |
固定资产报废损失 | - | - | 348,058.43 | - |
财务费用 | 25,376,888.94 | - | 47,373,936.22 | - |
投资损失 | 5,914,278.95 | - | 18,889,168.47 | - |
递延所得税 | -7,598,176.99 | - | 3,639,743.15 | - |
其中:递延所得税资产减少 | -9,881,452.3 | - | 5,405,817.04 | - |
递延所得税负债增加 | 2,283,275.31 | - | -1,766,073.89 | - |
存货的减少 | -125,044,963.88 | - | 48,311,076.97 | - |
经营性应收项目的减少 | -55,797,635.52 | - | -7,919,075.65 | - |
经营性应付项目的增加 | 81,939,968.54 | - | -157,618,329.68 | - |
其他 | 38,808,456.26 | - | -2,210,333.41 | - |
现金的期末余额 | 767,576,410.88 | - | 688,301,356.13 | - |
减:现金的期初余额 | 688,301,356.13 | - | 987,920,433.19 | - |
现金及现金等价物的净增加额 | 79,275,054.75 | - | -299,619,077.06 | - |
公告日期 | 2025-08-22 | 2025-04-25 | 2025-04-25 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |