当前位置:首页 - 行情中心 - 经纬辉开(300120) - 财务分析 - 现金流量表

经纬辉开

(300120)

  

流通市值:52.64亿  总市值:57.32亿
流通股本:5.27亿   总股本:5.74亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,577,456,445.871,606,684,725.42777,068,732.273,397,184,634.55
  收到的税费返还31,085,367.9113,195,509.868,947,597.8946,995,647.5
  收到其他与经营活动有关的现金109,277,768.6787,319,323.436,455,103.335,891,391.08
  经营活动现金流入小计2,717,819,582.451,707,199,558.71792,471,433.463,480,071,673.13
  购买商品、接受劳务支付的现金2,097,977,075.571,377,605,070.63726,982,921.242,874,949,040.18
  支付给职工以及为职工支付的现金250,010,891.25165,665,685.4583,408,295.72359,244,297.96
  支付的各项税费44,519,335.7230,245,440.5712,598,540.9519,105,759.87
  支付其他与经营活动有关的现金161,050,750.5799,704,191.3443,201,312.4135,242,273.59
  经营活动现金流出小计2,553,558,053.111,673,220,387.99866,191,070.313,388,541,371.6
  经营活动产生的现金流量净额164,261,529.3433,979,170.72-73,719,636.8591,530,301.53
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额20,642,592.9720,542,042.97-49,101,648.64
  处置子公司及其他营业单位收到的现金净额112,036,80070,000,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计132,679,392.9790,542,042.97-49,101,648.64
  购建固定资产、无形资产和其他长期资产支付的现金17,013,637.8416,972,729.985,653,896.2382,021,535.59
  投资支付的现金70,008,0002,008,0003,008,00034,800,000
  取得子公司及其他营业单位支付的现金---118,250,856.95
  支付其他与投资活动有关的现金528,472.13138,213.5280,315.71-
  投资活动现金流出小计87,550,109.9719,118,943.58,742,211.94235,072,392.54
  投资活动产生的现金流量净额45,129,28371,423,099.47-8,742,211.94-185,970,743.9
三、筹资活动产生的现金流量:
  取得借款收到的现金899,681,660.47562,343,927.97393,370,000975,181,673.55
  收到其他与筹资活动有关的现金86,544.0986,538.1980,315.7119,819,649.69
  筹资活动现金流入小计899,768,204.56562,430,466.16393,450,315.71995,001,323.24
  偿还债务支付的现金1,045,159,165.78566,390,058.3246,292,198.591,141,500,586.22
  分配股利、利润或偿付利息支付的现金37,264,560.723,886,482.912,639,912.0639,309,231.4
  支付其他与筹资活动有关的现金2,439,060.251,729,251.66860,439.6119,926,611.53
  筹资活动现金流出小计1,084,862,786.73592,005,792.86259,792,550.261,200,736,429.15
  筹资活动产生的现金流量净额-185,094,582.17-29,575,326.7133,657,765.45-205,735,105.91
四、汇率变动对现金及现金等价物的影响2,038,268.523,448,111.261,498,745.54556,471.22
五、现金及现金等价物净增加额26,334,498.6979,275,054.7552,694,662.2-299,619,077.06
  加:期初现金及现金等价物余额688,301,356.13688,301,356.13688,301,356.13987,920,433.19
  期末现金及现金等价物余额714,635,854.82767,576,410.88740,996,018.33688,301,356.13
补充资料:
  净利润-14,077,388.33-21,456,099.73
  资产减值准备-6,755,111.75-10,422,178.08
  固定资产和投资性房地产折旧-27,530,840.44-80,261,996.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,530,840.44-80,261,996.47
  无形资产摊销-5,600,365.48-8,711,312.32
  长期待摊费用摊销-6,407,864.12-11,947,694.55
  处置固定资产、无形资产和其他长期资产的损失-7,521,598.98--4,186,460.75
  固定资产报废损失---348,058.43
  财务费用-25,376,888.94-47,373,936.22
  投资损失-5,914,278.95-18,889,168.47
  递延所得税--7,598,176.99-3,639,743.15
  其中:递延所得税资产减少--9,881,452.3-5,405,817.04
    递延所得税负债增加-2,283,275.31--1,766,073.89
  存货的减少--125,044,963.88-48,311,076.97
  经营性应收项目的减少--55,797,635.52--7,919,075.65
  经营性应付项目的增加-81,939,968.54--157,618,329.68
  其他-38,808,456.26--2,210,333.41
  现金的期末余额-767,576,410.88-688,301,356.13
  减:现金的期初余额-688,301,356.13-987,920,433.19
  现金及现金等价物的净增加额-79,275,054.75--299,619,077.06
公告日期2025-10-292025-08-222025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑