当前位置:首页 - 行情中心 - 经纬辉开(300120) - 财务分析 - 现金流量表

经纬辉开

(300120)

  

流通市值:50.90亿  总市值:55.43亿
流通股本:5.27亿   总股本:5.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,606,684,725.42777,068,732.273,397,184,634.552,623,792,590.31
  收到的税费返还13,195,509.868,947,597.8946,995,647.535,696,825.82
  收到其他与经营活动有关的现金87,319,323.436,455,103.335,891,391.0840,644,650.04
  经营活动现金流入小计1,707,199,558.71792,471,433.463,480,071,673.132,700,134,066.17
  购买商品、接受劳务支付的现金1,377,605,070.63726,982,921.242,874,949,040.182,222,167,126.78
  支付给职工以及为职工支付的现金165,665,685.4583,408,295.72359,244,297.96255,090,715.76
  支付的各项税费30,245,440.5712,598,540.9519,105,759.8739,454,957.12
  支付其他与经营活动有关的现金99,704,191.3443,201,312.4135,242,273.59129,296,933.72
  经营活动现金流出小计1,673,220,387.99866,191,070.313,388,541,371.62,646,009,733.38
  经营活动产生的现金流量净额33,979,170.72-73,719,636.8591,530,301.5354,124,332.79
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额20,542,042.97-49,101,648.6440,749,940
  处置子公司及其他营业单位收到的现金净额70,000,000---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计90,542,042.97-49,101,648.6440,749,940
  购建固定资产、无形资产和其他长期资产支付的现金16,972,729.985,653,896.2382,021,535.5942,035,424.01
  投资支付的现金2,008,0003,008,00034,800,00029,056,948.42
  取得子公司及其他营业单位支付的现金--118,250,856.95-
  支付其他与投资活动有关的现金138,213.5280,315.71-104,181.16
  投资活动现金流出小计19,118,943.58,742,211.94235,072,392.5471,196,553.59
  投资活动产生的现金流量净额71,423,099.47-8,742,211.94-185,970,743.9-30,446,613.59
三、筹资活动产生的现金流量:
  取得借款收到的现金562,343,927.97393,370,000975,181,673.55897,876,262.94
  收到其他与筹资活动有关的现金86,538.1980,315.7119,819,649.69-
  筹资活动现金流入小计562,430,466.16393,450,315.71995,001,323.24897,876,262.94
  偿还债务支付的现金566,390,058.3246,292,198.591,141,500,586.221,002,235,982.66
  分配股利、利润或偿付利息支付的现金23,886,482.912,639,912.0639,309,231.439,092,433.66
  支付其他与筹资活动有关的现金1,729,251.66860,439.6119,926,611.5352,142,934.42
  筹资活动现金流出小计592,005,792.86259,792,550.261,200,736,429.151,093,471,350.74
  筹资活动产生的现金流量净额-29,575,326.7133,657,765.45-205,735,105.91-195,595,087.8
四、汇率变动对现金及现金等价物的影响3,448,111.261,498,745.54556,471.2235,250,882.71
五、现金及现金等价物净增加额79,275,054.7552,694,662.2-299,619,077.06-136,666,485.89
  加:期初现金及现金等价物余额688,301,356.13688,301,356.13987,920,433.19987,920,433.19
  期末现金及现金等价物余额767,576,410.88740,996,018.33688,301,356.13851,253,947.3
补充资料:
  净利润14,077,388.33-21,456,099.73-
  资产减值准备6,755,111.75-10,422,178.08-
  固定资产和投资性房地产折旧27,530,840.44-80,261,996.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,530,840.44-80,261,996.47-
  无形资产摊销5,600,365.48-8,711,312.32-
  长期待摊费用摊销6,407,864.12-11,947,694.55-
  处置固定资产、无形资产和其他长期资产的损失7,521,598.98--4,186,460.75-
  固定资产报废损失--348,058.43-
  财务费用25,376,888.94-47,373,936.22-
  投资损失5,914,278.95-18,889,168.47-
  递延所得税-7,598,176.99-3,639,743.15-
  其中:递延所得税资产减少-9,881,452.3-5,405,817.04-
    递延所得税负债增加2,283,275.31--1,766,073.89-
  存货的减少-125,044,963.88-48,311,076.97-
  经营性应收项目的减少-55,797,635.52--7,919,075.65-
  经营性应付项目的增加81,939,968.54--157,618,329.68-
  其他38,808,456.26--2,210,333.41-
  现金的期末余额767,576,410.88-688,301,356.13-
  减:现金的期初余额688,301,356.13-987,920,433.19-
  现金及现金等价物的净增加额79,275,054.75--299,619,077.06-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑