当前位置:首页 - 行情中心 - 锐奇股份(300126) - 财务分析 - 现金流量表

锐奇股份

(300126)

  

流通市值:21.21亿  总市值:30.61亿
流通股本:2.11亿   总股本:3.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,848,017.7993,156,191.56429,553,267.31321,690,716.65
  收到的税费返还24,464,646.4316,182,988.3428,911,134.2123,590,884.7
  收到其他与经营活动有关的现金4,744,492.782,322,316.0236,593,169.98164,229,672.72
  经营活动现金流入小计252,057,157111,661,495.92495,057,571.5509,511,274.07
  购买商品、接受劳务支付的现金188,337,024.8296,076,900.05363,241,915.27260,054,487.68
  支付给职工以及为职工支付的现金61,239,145.2131,479,461.05112,724,299.3783,613,528.26
  支付的各项税费11,336,154.726,090,245.1719,614,822.1517,862,260.71
  支付其他与经营活动有关的现金8,128,629.943,760,936.334,961,590.15168,895,973.21
  经营活动现金流出小计269,040,954.69137,407,542.57530,542,626.94530,426,249.86
  经营活动产生的现金流量净额-16,983,797.69-25,746,046.65-35,485,055.44-20,914,975.79
二、投资活动产生的现金流量:
  收回投资收到的现金325,667,720.7875,667,720.781,383,278,410.781,073,926,302.67
  取得投资收益收到的现金7,978,125.882,186,166.5450,182,983.1438,884,049.06
  处置固定资产、无形资产和其他长期资产收回的现金净额1,8901,8901,385,489.9733,000
  投资活动现金流入小计333,647,736.6677,855,777.321,434,846,883.891,112,843,351.73
  购建固定资产、无形资产和其他长期资产支付的现金7,113,705.333,492,064.0268,310,681.7730,067,482.45
  投资支付的现金267,450,00035,450,0001,380,243,833.331,090,588,190.97
  投资活动现金流出小计274,563,705.3338,942,064.021,448,554,515.11,120,655,673.42
  投资活动产生的现金流量净额59,084,031.3338,913,713.3-13,707,631.21-7,812,321.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,824,8002,824,800--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计2,824,8002,824,800--
  分配股利、利润或偿付利息支付的现金--2,989,5762,991,916.78
  支付其他与筹资活动有关的现金2,340,975.2715,751.4622,496,760.1520,725,234.78
  筹资活动现金流出小计2,340,975.2715,751.4625,486,336.1523,717,151.56
  筹资活动产生的现金流量净额483,824.82,109,048.54-25,486,336.15-23,717,151.56
四、汇率变动对现金及现金等价物的影响36,918.99-71,892.533,651,552.941,070,078.03
五、现金及现金等价物净增加额42,620,977.4315,204,822.66-71,027,469.86-51,374,371.01
  加:期初现金及现金等价物余额113,924,908.87113,924,908.87184,952,378.73184,952,378.73
  期末现金及现金等价物余额156,545,886.3129,129,731.53113,924,908.87133,578,007.72
补充资料:
  净利润-14,399,212.4--19,264,876.34-
  资产减值准备1,473,282.68-5,974,309.52-
  固定资产和投资性房地产折旧6,728,595.93-16,256,768.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,728,595.93-16,256,768.26-
  无形资产摊销596,544.06-1,203,316.07-
  处置固定资产、无形资产和其他长期资产的损失-9,942.31--199,044.77-
  固定资产报废损失31,960.8-480,164.44-
  公允价值变动损失4,712,525.51--9,723,099.92-
  财务费用157,277.77-3,179,121.02-
  投资损失-7,122,482.06--16,427,976.08-
  递延所得税-971,525.21-161,521.79-
  其中:递延所得税资产减少-313,987.11--256,465.31-
    递延所得税负债增加-657,538.1-417,987.1-
  存货的减少-3,538,253.13-12,050,013.64-
  经营性应收项目的减少-9,558,397.24--888,293.29-
  经营性应付项目的增加3,025,524.79--51,998,952.46-
  其他-279,566.02-23,634,894.4-
  现金的期末余额156,545,886.3-113,924,908.87-
  减:现金的期初余额113,924,908.87-184,952,378.73-
  现金及现金等价物的净增加额42,620,977.43--71,027,469.86-
公告日期2025-08-272025-04-282025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑