当前位置:首页 - 行情中心 - 锐奇股份(300126) - 财务分析 - 现金流量表

锐奇股份

(300126)

  

流通市值:13.99亿  总市值:20.18亿
流通股本:2.11亿   总股本:3.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,428,961.0996,656,978.09462,126,509.56330,208,152.58
  收到的税费返还14,699,018.27,288,120.3143,182,046.6632,180,961.88
  收到其他与经营活动有关的现金5,624,714.834,971,692.5215,844,670.918,410,846.22
  经营活动现金流入小计242,752,694.12108,916,790.92521,153,227.13370,799,960.68
  购买商品、接受劳务支付的现金211,196,552.64102,833,717.15395,893,369.65302,571,510.26
  支付给职工以及为职工支付的现金72,423,284.7835,099,777.21125,798,613.6291,773,794.13
  支付的各项税费11,406,330.257,577,521.4115,788,043.5413,055,589.63
  支付其他与经营活动有关的现金9,533,738.435,232,463.0930,999,151.8512,758,341.59
  经营活动现金流出小计304,559,906.1150,743,478.86568,479,178.66420,159,235.61
  经营活动产生的现金流量净额-61,807,211.98-41,826,687.94-47,325,951.53-49,359,274.93
二、投资活动产生的现金流量:
  收回投资收到的现金313,337,218.6108,337,218.6639,104,223.63447,428,262.09
  取得投资收益收到的现金8,035,144.814,820,753.9515,523,366.29,785,541.79
  处置固定资产、无形资产和其他长期资产收回的现金净额-138,3621,8901,890
  投资活动现金流入小计321,372,363.41113,296,334.55654,629,479.83457,215,693.88
  购建固定资产、无形资产和其他长期资产支付的现金6,738,908.712,927,909.9810,686,870.857,930,396.71
  投资支付的现金394,700,034.99294,450,034.99375,900,000355,900,000
  投资活动现金流出小计401,438,943.7297,377,944.97386,586,870.85363,830,396.71
  投资活动产生的现金流量净额-80,066,580.29-184,081,610.42268,042,608.9893,385,297.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,329,6004,329,6002,824,8002,824,800
  筹资活动现金流入小计4,329,6004,329,6002,824,8002,824,800
  支付其他与筹资活动有关的现金2,269,974.11,162,233.74,236,960.733,088,658.49
  筹资活动现金流出小计2,269,974.11,162,233.74,236,960.733,088,658.49
  筹资活动产生的现金流量净额2,059,625.93,167,366.3-1,412,160.73-263,858.49
四、汇率变动对现金及现金等价物的影响-4,584,879.87-5,046,858.4-751,057.99-720,166.48
五、现金及现金等价物净增加额-144,399,046.24-227,787,790.46218,553,438.7343,041,997.27
  加:期初现金及现金等价物余额332,478,347.6332,478,347.6113,924,908.87113,924,908.87
  期末现金及现金等价物余额188,079,301.36104,690,557.14332,478,347.6156,966,906.14
补充资料:
  净利润-28,944,881.03--43,634,840.62-
  资产减值准备3,098,762.56-2,234,876.41-
  固定资产和投资性房地产折旧6,547,773.62-13,242,186.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,547,773.62-13,242,186.14-
  无形资产摊销683,326.48-1,193,088.12-
  处置固定资产、无形资产和其他长期资产的损失-133,719.31-2,218.77-
  固定资产报废损失3,800.48-53,903.64-
  公允价值变动损失986,050.22--9,596,872.12-
  财务费用94,079.19-2,718,161.16-
  投资损失-9,579,354.2--16,265,749.76-
  递延所得税-3,429,445.76-5,960,078.04-
  其中:递延所得税资产减少-3,214,143.86-7,629,336.09-
    递延所得税负债增加-215,301.9--1,669,258.05-
  存货的减少-44,915,225.24-9,197,229.64-
  经营性应收项目的减少-31,655,511.38--17,287,863.86-
  经营性应付项目的增加43,466,473.56--994,531.63-
  其他-101,585.43-1,466,834-
  现金的期末余额188,079,301.36-332,478,347.6-
  减:现金的期初余额332,478,347.6-113,924,908.87-
  现金及现金等价物的净增加额-144,399,046.24-218,553,438.73-
公告日期2026-08-222026-04-232026-04-232025-10-24
审计意见(境内)标准无保留意见
TOP↑