当前位置:首页 - 行情中心 - 英唐智控(300131) - 财务分析 - 现金流量表

英唐智控

(300131)

  

流通市值:105.86亿  总市值:113.05亿
流通股本:10.63亿   总股本:11.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,273,798,447.872,816,365,860.351,436,743,877.025,674,972,953.72
  收到的税费返还6,780,501.036,687,390.58164,699.95551,023.16
  收到其他与经营活动有关的现金7,952,041.066,808,271.52,053,567.1113,451,006.99
  经营活动现金流入小计4,288,530,989.962,829,861,522.431,438,962,144.085,688,974,983.87
  购买商品、接受劳务支付的现金3,992,989,920.422,633,837,116.471,302,584,896.675,290,956,385.99
  支付给职工以及为职工支付的现金161,297,228.28111,585,585.1753,317,794.64222,356,982.4
  支付的各项税费53,529,107.9632,831,598.8615,400,764.9664,851,195.89
  支付其他与经营活动有关的现金106,064,539.861,427,776.233,526,834.08101,984,154.38
  经营活动现金流出小计4,313,880,796.462,839,682,076.71,404,830,290.355,680,148,718.66
  经营活动产生的现金流量净额-25,349,806.5-9,820,554.2734,131,853.738,826,265.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金226,272.09112,149.81-115,623.76
  处置固定资产、无形资产和其他长期资产收回的现金净额63,265.04345.04-26,009.1
  收到的其他与投资活动有关的现金977,014.81977,014.81--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,266,551.941,089,509.66-141,632.86
  购建固定资产、无形资产和其他长期资产支付的现金67,895,072.8939,256,599.6820,636,237.87148,958,206.14
  投资支付的现金53,340,266.5753,000,000-6,908,127.17
  投资活动现金流出小计121,235,339.4692,256,599.6820,636,237.87155,866,333.31
  投资活动产生的现金流量净额-119,968,787.52-91,167,090.02-20,636,237.87-155,724,700.45
三、筹资活动产生的现金流量:
  取得借款收到的现金1,349,405,762.04926,170,247.2326,310,4051,166,394,597.2
  收到其他与筹资活动有关的现金605,513,342.18461,169,310.96140,414,533.83441,009,826.26
  筹资活动现金流入小计1,954,919,104.221,387,339,558.16466,724,938.831,607,404,423.46
  偿还债务支付的现金1,295,529,626.11970,976,946333,879,258.33921,000,089.5
  分配股利、利润或偿付利息支付的现金37,919,254.2125,714,912.0811,654,026.7755,046,727.08
  支付其他与筹资活动有关的现金469,825,407.82266,136,898.18101,459,675.83498,170,596.66
  筹资活动现金流出小计1,803,274,288.141,262,828,756.26446,992,960.931,474,217,413.24
  筹资活动产生的现金流量净额151,644,816.08124,510,801.919,731,977.9133,187,010.22
四、汇率变动对现金及现金等价物的影响-9,603,069.91-9,243,685.36-6,633,861.75-18,659,176.17
五、现金及现金等价物净增加额-3,276,847.8514,279,472.2526,593,732.01-32,370,601.19
  加:期初现金及现金等价物余额205,538,893.81205,538,893.81205,538,893.81237,909,495
  期末现金及现金等价物余额202,262,045.96219,818,366.06232,132,625.82205,538,893.81
补充资料:
  净利润--6,389,183.45-24,676,253.59
  资产减值准备-14,728,611.7-16,274,515.11
  固定资产和投资性房地产折旧-8,191,142.74-11,616,370.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,191,142.74-11,616,370.97
  无形资产摊销-36,412,968.44-68,306,394.07
  长期待摊费用摊销-395,070.55-1,488,871.83
  处置固定资产、无形资产和其他长期资产的损失--37,100.53-38,041.02
  固定资产报废损失-5,349.16--
  公允价值变动损失-677,646.69--38,754,904.49
  财务费用-32,336,408.38-59,476,689.8
  投资损失--1,189,507.71-380,909.16
  递延所得税-7,312,514.16-4,669,700.48
  其中:递延所得税资产减少-9,111,211.33-2,639,166.58
    递延所得税负债增加--1,798,697.17-2,030,533.9
  存货的减少-59,342,565.32-105,941,433.39
  经营性应收项目的减少--75,087,199.68--122,406,729.96
  经营性应付项目的增加--92,666,260.31--136,013,350.31
  现金的期末余额-219,818,366.06-205,538,893.81
  减:现金的期初余额-205,538,893.81-237,909,495
  现金及现金等价物的净增加额-14,279,472.25--32,370,601.19
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑