当前位置:首页 - 行情中心 - 大富科技(300134) - 财务分析 - 现金流量表

大富科技

(300134)

  

流通市值:67.08亿  总市值:67.08亿
流通股本:7.67亿   总股本:7.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,414,921,887.06514,686,830.12,633,545,732.711,872,091,373.44
  收到的税费返还33,487,067.923,558,003.1774,685,425.0266,037,146.33
  收到其他与经营活动有关的现金42,053,531.7316,401,078.59114,147,117.480,227,215.8
  经营活动现金流入小计1,490,462,486.69554,645,911.862,822,378,275.132,018,355,735.57
  购买商品、接受劳务支付的现金962,852,859.95567,231,679.011,642,346,461.761,182,131,368.67
  支付给职工以及为职工支付的现金393,922,416.15190,349,119.86768,948,644.33581,696,914.01
  支付的各项税费64,207,115.0331,244,200.41105,543,927.4877,208,681.5
  支付其他与经营活动有关的现金136,180,06274,337,523.51237,067,919.54162,759,534.93
  经营活动现金流出小计1,557,162,453.13863,162,522.792,753,906,953.112,003,796,499.11
  经营活动产生的现金流量净额-66,699,966.44-308,516,610.9368,471,322.0214,559,236.46
二、投资活动产生的现金流量:
  收回投资收到的现金207,157,891.6206,753,0002,915,502.362,921,649.7
  取得投资收益收到的现金002,338,676.892,338,676.89
  处置固定资产、无形资产和其他长期资产收回的现金净额7,088,7683,114,27891,808,418.792,706,742.88
  收到的其他与投资活动有关的现金100,054,173.6690,248,257.01428,860,501.24413,611,951.08
  投资活动现金流入小计314,300,833.26300,115,535.01525,923,099.19511,579,020.55
  购建固定资产、无形资产和其他长期资产支付的现金60,964,147.3426,160,237105,111,058.2473,622,470.38
  投资支付的现金4,260,369.39055,000,00055,000,000
  支付其他与投资活动有关的现金199,998,000104,998,010252,009,446.3236,000,000
  投资活动现金流出小计265,222,516.73131,158,247412,120,504.54364,622,470.38
  投资活动产生的现金流量净额49,078,316.53168,957,288.01113,802,594.65146,956,550.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,242,857.1414,242,857.1496,495,41168,495,411
  其中:子公司吸收少数股东投资收到的现金1,842,857.141,842,857.14288,000288,000
  取得借款收到的现金176,000,00051,000,000244,661,372.49225,000,000
  收到其他与筹资活动有关的现金241,482,959.72171,307,834.72254,577,251.44162,799,240.81
  筹资活动现金流入小计463,725,816.86236,550,691.86595,734,034.93456,294,651.81
  偿还债务支付的现金91,476,374.1150,000338,952,748.2283,626,374.1
  分配股利、利润或偿付利息支付的现金9,379,435.034,784,501.828,435,074.2423,818,377.82
  其中:子公司支付给少数股东的股利、利润006,862,675.496,862,675.49
  支付其他与筹资活动有关的现金294,972,137.7388,496,667.54388,224,249.97230,512,132.44
  筹资活动现金流出小计395,827,946.8693,431,169.34755,612,072.41537,956,884.36
  筹资活动产生的现金流量净额67,897,870143,119,522.52-159,878,037.48-81,662,232.55
四、汇率变动对现金及现金等价物的影响-3,278,852.79-2,042,015.274,787,521.594,649,745.12
五、现金及现金等价物净增加额46,997,367.31,518,184.3327,183,400.7884,503,299.2
  加:期初现金及现金等价物余额506,373,020.01506,373,020.01479,189,619.23479,189,619.23
  期末现金及现金等价物余额553,370,387.31507,891,204.34506,373,020.01563,692,918.43
补充资料:
  净利润-109,298,358.71--267,325,640.56-
  资产减值准备16,420,095.31-49,471,120.72-
  固定资产和投资性房地产折旧123,875,800.19-242,592,291.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,875,800.19-242,592,291.39-
  无形资产摊销14,080,455.37-36,898,653.06-
  长期待摊费用摊销15,618,587.24-33,689,879.46-
  处置固定资产、无形资产和其他长期资产的损失3,051,392.17--16,729,256.47-
  固定资产报废损失-1,981,338.05-3,316,287.94-
  公允价值变动损失332,860.39--1,619,430.15-
  财务费用11,291,749.37-26,261,687.2-
  投资损失-11,765,495.03-36,142,721.4-
  递延所得税-36,462,850.84--82,433,671.04-
  其中:递延所得税资产减少-62,708,460.93--62,093,225.38-
    递延所得税负债增加26,245,610.09--20,340,445.66-
  存货的减少-114,692,100.8--153,573,497.54-
  经营性应收项目的减少14,937,622.08-14,858,594.24-
  经营性应付项目的增加-22,387,510.75-81,188,455.97-
  现金的期末余额553,370,387.31-506,373,020.01-
  减:现金的期初余额506,373,020.01-479,189,619.23-
  现金及现金等价物的净增加额46,997,367.3-27,183,400.78-
公告日期2026-08-292026-04-272026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑