当前位置:首页 - 行情中心 - 大富科技(300134) - 财务分析 - 现金流量表

大富科技

(300134)

  

流通市值:92.69亿  总市值:99.85亿
流通股本:7.12亿   总股本:7.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,278,700,142.53598,346,861.822,631,119,835.771,978,335,798.2
  收到的税费返还56,492,136.5832,914,279.43177,720,091.73150,013,826.65
  收到其他与经营活动有关的现金23,523,675.315,810,927.839,539,990.0634,862,129.69
  经营活动现金流入小计1,358,715,954.41647,072,069.052,848,379,917.562,163,211,754.54
  购买商品、接受劳务支付的现金774,772,615.21414,973,070.341,549,468,680.481,171,236,343.65
  支付给职工以及为职工支付的现金397,755,996.98197,649,537.78755,914,592.8608,787,236.51
  支付的各项税费51,057,266.2321,885,569.65160,703,864.72124,406,306.85
  支付其他与经营活动有关的现金103,634,272.547,392,151.94272,113,327.28212,984,871.34
  经营活动现金流出小计1,327,220,150.92681,900,329.712,738,200,465.282,117,414,758.35
  经营活动产生的现金流量净额31,495,803.49-34,828,260.66110,179,452.2845,796,996.19
二、投资活动产生的现金流量:
  收回投资收到的现金744,551.78748,959.147,876,538.117,489,398.26
  取得投资收益收到的现金1,954,685.11765,783.339,895,360-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,195,9951,114,2001,076,600.16731,800.16
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金323,535,506.54158,034,688.261,166,668,696.26981,321,559.91
  投资活动现金流入小计327,430,738.43160,663,630.731,185,517,194.53989,542,758.33
  购建固定资产、无形资产和其他长期资产支付的现金48,949,646.8531,339,626.46216,829,585.91165,503,794.09
  投资支付的现金004,317,112.752,000,000
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金236,000,000149,000,0001,090,000,000906,500,000
  投资活动现金流出小计284,949,646.85180,339,626.461,311,146,698.661,074,003,794.09
  投资活动产生的现金流量净额42,481,091.58-19,675,995.73-125,629,504.13-84,461,035.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金288,000288,00022,212,00014,240,000
  其中:子公司吸收少数股东投资收到的现金288,000288,00022,212,00014,240,000
  取得借款收到的现金70,000,0002,000,000296,000,354.2255,439,018.24
  收到其他与筹资活动有关的现金119,822,105.7472,903,243.02249,635,001.16203,445,402.38
  筹资活动现金流入小计190,110,105.7475,191,243.02567,847,355.36473,124,420.62
  偿还债务支付的现金238,476,374.130,150,000426,152,748.2402,876,374.1
  分配股利、利润或偿付利息支付的现金11,032,633.645,798,868.5957,348,188.3148,698,771.29
  其中:子公司支付给少数股东的股利、利润0033,086,915.2529,874,693.02
  支付其他与筹资活动有关的现金120,648,395.2465,497,755.69293,641,378.57204,109,001.34
  筹资活动现金流出小计370,157,402.98101,446,624.28777,142,315.08655,684,146.73
  筹资活动产生的现金流量净额-180,047,297.24-26,255,381.26-209,294,959.72-182,559,726.11
四、汇率变动对现金及现金等价物的影响4,934,606.372,952,374.267,521,248.713,145,717.1
五、现金及现金等价物净增加额-101,135,795.8-77,807,263.39-217,223,762.86-218,078,048.58
  加:期初现金及现金等价物余额479,189,619.23479,189,619.23696,413,382.09696,413,382.09
  期末现金及现金等价物余额378,053,823.43401,382,355.84479,189,619.23478,335,333.51
补充资料:
  净利润-118,179,160.53--437,408,749.12-
  资产减值准备-13,077,067.63-175,719,970.58-
  固定资产和投资性房地产折旧117,033,712.88-232,624,932.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,033,712.88-232,624,932.54-
  无形资产摊销18,454,126.19-42,438,695.25-
  长期待摊费用摊销17,151,354.35-34,126,084.46-
  处置固定资产、无形资产和其他长期资产的损失0--6,278,828.25-
  固定资产报废损失1,021,068.44-3,746,874.79-
  公允价值变动损失-1,119,707.36--3,399,886.48-
  财务费用13,141,992.52-31,879,130.36-
  投资损失24,478,584.23-10,657,544.27-
  递延所得税-25,565,164.59--55,973,336.9-
  其中:递延所得税资产减少-17,413,059.55--53,806,032.72-
    递延所得税负债增加-8,152,105.04--2,167,304.18-
  存货的减少-82,874,646.39--186,308,037.09-
  经营性应收项目的减少46,118,500.86-207,047,757.05-
  经营性应付项目的增加5,651,787.38-992,169.6-
  现金的期末余额378,053,823.43-479,189,619.23-
  减:现金的期初余额479,189,619.23-696,413,382.09-
  现金及现金等价物的净增加额-101,135,795.8--217,223,762.86-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑