当前位置:首页 - 行情中心 - 宝利国际(300135) - 财务分析 - 现金流量表

宝利国际

(300135)

  

流通市值:40.18亿  总市值:40.18亿
流通股本:9.22亿   总股本:9.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金918,258,289.79468,376,188.122,575,403,239.532,106,358,155.15
  收到的税费返还-390.1921,699.3518,373.94
  收到其他与经营活动有关的现金23,456,487.9616,526,220.5918,468,174.4918,860,667.18
  经营活动现金流入小计941,714,777.75484,902,798.92,593,893,113.372,125,237,196.27
  购买商品、接受劳务支付的现金1,044,690,976.16464,783,153.132,271,199,930.161,841,539,172.98
  支付给职工以及为职工支付的现金23,536,357.9814,199,390.1156,414,130.647,197,903.34
  支付的各项税费17,312,476.9814,040,813.7227,094,094.1633,616,463.49
  支付其他与经营活动有关的现金17,886,477.516,490,937.9436,630,946.964,850,491.96
  经营活动现金流出小计1,103,426,288.62509,514,294.92,391,339,101.821,987,204,031.77
  经营活动产生的现金流量净额-161,711,510.87-24,611,496202,554,011.55138,033,164.5
二、投资活动产生的现金流量:
  收回投资收到的现金3,415,210.8-3,060,544.11-
  取得投资收益收到的现金126,850.11-4,703,217.956,029,185.98
  处置固定资产、无形资产和其他长期资产收回的现金净额166,339,465.12-81,652,946.9291,860,376.62
  处置子公司及其他营业单位收到的现金净额--30,169,451.930,733,298.95
  收到的其他与投资活动有关的现金400400.0670,000,000-
  投资活动现金流入小计169,881,926.03400.06189,586,160.88128,622,861.55
  购建固定资产、无形资产和其他长期资产支付的现金4,676,408.682,666,804.9211,744,824.814,524,037.83
  投资支付的现金379,365.93-10,752,444.56,975,393.77
  支付其他与投资活动有关的现金--81,077,431.3721,135,357.7
  投资活动现金流出小计5,055,774.612,666,804.92103,574,700.6832,634,789.3
  投资活动产生的现金流量净额164,826,151.42-2,666,404.8686,011,460.295,988,072.25
三、筹资活动产生的现金流量:
  取得借款收到的现金523,034,477.17466,693,173.84766,625,357.49705,501,208.76
  收到其他与筹资活动有关的现金60,000,00060,000,000145,000,00090,000,000
  筹资活动现金流入小计583,034,477.17526,693,173.84911,625,357.49795,501,208.76
  偿还债务支付的现金568,672,673.2485,726,873.271,088,229,708.93895,397,375.07
  分配股利、利润或偿付利息支付的现金22,133,419.33,564,865.8427,070,660.0920,952,376.36
  支付其他与筹资活动有关的现金1,271,796.14784,081.59124,010,412.9524,492,656.98
  筹资活动现金流出小计592,077,888.64490,075,820.71,239,310,781.97940,842,408.41
  筹资活动产生的现金流量净额-9,043,411.4736,617,353.14-327,685,424.48-145,341,199.65
四、汇率变动对现金及现金等价物的影响-1,018,616.28-511,133.78103,942.06-77,825.35
五、现金及现金等价物净增加额-6,947,387.28,828,318.5-39,016,010.6788,602,211.75
  加:期初现金及现金等价物余额196,810,710.36196,810,710.36235,826,721.03235,826,721.03
  期末现金及现金等价物余额189,863,323.16205,639,028.86196,810,710.36324,428,932.78
补充资料:
  净利润-7,945,838.04-18,049,567.01-
  资产减值准备1,570,434.12--18,211,068.21-
  固定资产和投资性房地产折旧14,425,806.92-34,093,547.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,425,806.92-34,093,547.68-
  无形资产摊销1,153,351.2-2,468,776.93-
  长期待摊费用摊销1,095,563.33-1,971,265.79-
  处置固定资产、无形资产和其他长期资产的损失-30,760,764.42--22,175,135.79-
  固定资产报废损失61,753.91-244,062.99-
  公允价值变动损失-5,573,120-2,371,507.04-
  财务费用7,689,383.78-26,336,690.5-
  投资损失245,519.91-13,992,838.96-
  递延所得税-2,631,924.88--6,248,443.4-
  其中:递延所得税资产减少-5,346,963.45--3,546,205.31-
    递延所得税负债增加2,715,038.57--2,702,238.09-
  存货的减少-163,874,570.14-62,259,647.52-
  经营性应收项目的减少-17,730,432.36-252,605,147.6-
  经营性应付项目的增加38,293,680.45--141,112,869.79-
  其他893,846.64--27,103,553.69-
  现金的期末余额189,863,323.16-196,810,710.36-
  减:现金的期初余额196,810,710.36-235,826,721.03-
  现金及现金等价物的净增加额-6,947,387.2--39,016,010.67-
公告日期2025-08-272025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑