当前位置:首页 - 行情中心 - 先河环保(300137) - 财务分析 - 现金流量表

先河环保

(300137)

  

流通市值:52.10亿  总市值:52.96亿
流通股本:5.28亿   总股本:5.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金318,089,727.44141,567,463.74896,189,615.26528,913,255.97
  收到的税费返还1,209,346.491,051,739.395,300,676.784,553,696.96
  收到其他与经营活动有关的现金19,702,872.664,959,758.7950,078,797.8628,886,080.2
  经营活动现金流入小计339,001,946.59147,578,961.92951,569,089.9562,353,033.13
  购买商品、接受劳务支付的现金211,691,486.7110,553,700.64393,163,027.24252,802,162.63
  支付给职工以及为职工支付的现金166,353,220.3479,415,044.29331,847,182.34262,445,647.3
  支付的各项税费26,698,922.1113,673,483.0361,913,887.9150,075,866.76
  支付其他与经营活动有关的现金368,655,321.6545,560,514.94179,956,563.23124,638,187.56
  经营活动现金流出小计773,398,950.8249,202,742.9966,880,660.72689,961,864.25
  经营活动产生的现金流量净额-434,397,004.21-101,623,780.98-15,311,570.82-127,608,831.12
二、投资活动产生的现金流量:
  收回投资收到的现金197,339.33-40,500,00039,000,000
  取得投资收益收到的现金98.173,000,00074,046.55648,650.98
  处置固定资产、无形资产和其他长期资产收回的现金净额2,294,364.52,280,0001,927,489.51,025,510
  处置子公司及其他营业单位收到的现金净额4,301,0001,086,575--
  收到的其他与投资活动有关的现金20.69---
  投资活动现金流入小计6,792,822.696,366,57542,501,536.0540,674,160.98
  购建固定资产、无形资产和其他长期资产支付的现金15,717,724.211,080,014.028,196,695.835,119,030.48
  投资支付的现金3,137,339.332,940,0005,000,0005,000,000
  支付其他与投资活动有关的现金2,920,609.47-5,139,829.53693,192.57
  投资活动现金流出小计21,775,673.014,020,014.0218,336,525.3610,812,223.05
  投资活动产生的现金流量净额-14,982,850.322,346,560.9824,165,010.6929,861,937.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,000-
  其中:子公司吸收少数股东投资收到的现金--1,000,000-
  取得借款收到的现金80,000,000-500,000,000-
  收到其他与筹资活动有关的现金109,537,416.64---
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计189,537,416.64-501,000,000-
  偿还债务支付的现金500,000,000500,000,000--
  分配股利、利润或偿付利息支付的现金1,224,999.99833,333.33611,505.6-
  其中:子公司支付给少数股东的股利、利润--611,505.6-
  支付其他与筹资活动有关的现金7,379,331.231,044,573.544,085,781.811,777,242.54
  筹资活动现金流出小计508,604,331.22501,877,906.874,697,287.411,777,242.54
  筹资活动产生的现金流量净额-319,066,914.58-501,877,906.87496,302,712.59-1,777,242.54
四、汇率变动对现金及现金等价物的影响-2,168,237.37-872,047.73-1,066,324.02-521,410.25
五、现金及现金等价物净增加额-770,615,006.48-602,027,174.6504,089,828.44-100,045,545.98
  加:期初现金及现金等价物余额961,086,699.98961,090,442.73456,996,871.54456,996,871.54
  期末现金及现金等价物余额190,471,693.5359,063,268.13961,086,699.98356,951,325.56
补充资料:
  净利润-19,927,347.18-11,920,599.96-
  资产减值准备13,361,171.99-18,974,284.9-
  固定资产和投资性房地产折旧13,779,953.01-23,243,700.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,779,953.01-23,243,700.91-
  无形资产摊销1,087,709.21-1,163,557.42-
  长期待摊费用摊销377,653.73-965,840.66-
  处置固定资产、无形资产和其他长期资产的损失43,711.5--1,647,756.19-
  固定资产报废损失34,858.54-226,597.28-
  公允价值变动损失--10,684.93-
  财务费用3,001,029.03-669,819.47-
  投资损失-19,894,288.51-682,197.62-
  递延所得税-125,276-1,608,794.7-
  其中:递延所得税资产减少-2,895,164.49-1,763,040.48-
    递延所得税负债增加2,769,888.49--154,245.78-
  存货的减少-1,759,650.04-39,809,932.19-
  经营性应收项目的减少-198,938,780.6--53,734,231.64-
  经营性应付项目的增加-228,507,629.55--61,956,665.09-
  现金的期末余额190,471,693.5-961,086,699.98-
  减:现金的期初余额961,086,699.98-456,996,871.54-
  现金及现金等价物的净增加额-770,615,006.48-504,089,828.44-
公告日期2026-08-252026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑