当前位置:首页 - 行情中心 - ST先河(300137) - 财务分析 - 现金流量表

ST先河

(300137)

  

流通市值:35.83亿  总市值:36.27亿
流通股本:5.30亿   总股本:5.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,316,857.12116,926,370.3948,552,085.34580,741,907.61
  收到的税费返还3,204,768.5977,820.786,733,760.933,532,471.83
  收到其他与经营活动有关的现金12,506,992.995,921,480.4335,137,770.2129,557,049.31
  经营活动现金流入小计330,028,618.7122,925,671.51990,423,616.48613,831,428.75
  购买商品、接受劳务支付的现金172,323,300.9883,782,987.65458,318,212.56329,477,481.25
  支付给职工以及为职工支付的现金186,457,149.07109,015,969.07340,973,279.67264,738,921.18
  支付的各项税费39,192,622.4922,661,803.9656,097,253.3137,697,274.55
  支付其他与经营活动有关的现金91,788,652.9140,438,812.31196,379,273.88148,889,385.62
  经营活动现金流出小计489,761,725.45255,899,572.991,051,768,019.42780,803,062.6
  经营活动产生的现金流量净额-159,733,106.75-132,973,901.48-61,344,402.94-166,971,633.85
二、投资活动产生的现金流量:
  收回投资收到的现金39,000,00039,000,000111,000,000111,000,000
  取得投资收益收到的现金74,046.5574,046.551,270,887.511,309,375.25
  处置固定资产、无形资产和其他长期资产收回的现金净额977,310945,610185,138122,338
  投资活动现金流入小计40,051,356.5540,019,656.55112,456,025.51112,431,713.25
  购建固定资产、无形资产和其他长期资产支付的现金4,483,647.181,255,722.795,289,196.693,370,795.79
  投资支付的现金--49,041,30030,000,000
  取得子公司及其他营业单位支付的现金---19,041,300
  投资活动现金流出小计4,483,647.181,255,722.7954,330,496.6952,412,095.79
  投资活动产生的现金流量净额35,567,709.3738,763,933.7658,125,528.8260,019,617.46
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--1,552,276.951,431,215.35
  其中:子公司支付给少数股东的股利、利润--1,552,276.951,431,215.35
  支付其他与筹资活动有关的现金1,424,892.54712,446.272,911,630.582,475,373.58
  筹资活动现金流出小计1,424,892.54712,446.274,463,907.533,906,588.93
  筹资活动产生的现金流量净额-1,424,892.54-712,446.27-4,463,907.53-3,906,588.93
四、汇率变动对现金及现金等价物的影响-157,891.16-69,763.08699,739.18-553,536.73
五、现金及现金等价物净增加额-125,748,181.08-94,992,177.07-6,983,042.47-111,412,142.05
  加:期初现金及现金等价物余额456,996,871.54456,996,871.54463,979,914.01463,979,914.01
  期末现金及现金等价物余额331,248,690.46362,004,694.47456,996,871.54352,567,771.96
补充资料:
  净利润24,948,535.14--150,450,901.22-
  资产减值准备16,403,577.3-207,773,074.78-
  固定资产和投资性房地产折旧11,481,829.03-21,848,476.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,481,829.03-21,848,476.59-
  无形资产摊销582,377.14-1,217,891.13-
  长期待摊费用摊销501,891.02-2,891,483.66-
  处置固定资产、无形资产和其他长期资产的损失-336,918.91-216,050.46-
  固定资产报废损失9,493.62-20,301-
  公允价值变动损失10,684.93-29,945.21-
  财务费用147,202.76-783,468.89-
  投资损失-74,046.55--1,270,887.51-
  递延所得税-2,228,517.66--17,608,360.98-
  其中:递延所得税资产减少-2,437,386.07--17,217,395.53-
    递延所得税负债增加208,868.41--390,965.45-
  存货的减少3,755,049.36-66,045,343.82-
  经营性应收项目的减少-114,831,420.52--139,152,380.06-
  经营性应付项目的增加-101,218,014.35--55,956,762.4-
  现金的期末余额331,248,690.46-456,996,871.54-
  减:现金的期初余额456,996,871.54-463,979,914.01-
  现金及现金等价物的净增加额-125,748,181.08--6,983,042.47-
公告日期2025-08-282025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑