当前位置:首页 - 行情中心 - 和顺电气(300141) - 财务分析 - 现金流量表

和顺电气

(300141)

  

流通市值:22.23亿  总市值:22.51亿
流通股本:2.55亿   总股本:2.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金420,458,159.26249,548,768.388,273,407.41361,087,180.35
  收到的税费返还35.7235.7235.72769,359.52
  收到其他与经营活动有关的现金5,877,413.94,678,291.562,584,287.3512,873,699.93
  经营活动现金流入小计426,335,608.88254,227,095.5890,857,730.48374,730,239.8
  购买商品、接受劳务支付的现金347,216,951.34240,784,714.07115,534,872.09340,432,371.74
  支付给职工以及为职工支付的现金27,853,293.6919,387,865.678,532,817.0839,868,250.08
  支付的各项税费3,975,409.382,729,723.261,010,384.6811,275,499.81
  支付其他与经营活动有关的现金36,684,499.7224,904,609.549,786,254.762,863,426.86
  经营活动现金流出小计415,730,154.13287,806,912.54134,864,328.55454,439,548.49
  经营活动产生的现金流量净额10,605,454.75-33,579,816.96-44,006,598.07-79,709,308.69
二、投资活动产生的现金流量:
  收回投资收到的现金452,000,000342,000,000192,000,0001,088,000,000
  取得投资收益收到的现金1,423,520.3888,732.8686,024.783,429,633.08
  处置固定资产、无形资产和其他长期资产收回的现金净额3,5003,5003,50016,000
  投资活动现金流入小计453,427,020.3342,892,232.8192,689,524.781,091,445,633.08
  购建固定资产、无形资产和其他长期资产支付的现金12,321,125.576,349,354.171,956,851.175,799,700.05
  投资支付的现金443,000,000310,000,000120,000,0001,097,100,000
  投资活动现金流出小计455,321,125.57316,349,354.17121,956,851.171,102,899,700.05
  投资活动产生的现金流量净额-1,894,105.2726,542,878.6370,732,673.61-11,454,066.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金---15,087,600
  取得借款收到的现金47,000,00010,000,00010,000,00077,000,000
  收到其他与筹资活动有关的现金10,000---
  筹资活动现金流入小计47,010,00010,000,00010,000,00092,087,600
  偿还债务支付的现金47,000,00010,000,00010,000,00074,000,000
  分配股利、利润或偿付利息支付的现金1,404,166.41715,105.57360,138.891,655,910.05
  支付其他与筹资活动有关的现金3,316,459.18970,650461,9001,999,681.02
  筹资活动现金流出小计51,720,625.5911,685,755.5710,822,038.8977,655,591.07
  筹资活动产生的现金流量净额-4,710,625.59-1,685,755.57-822,038.8914,432,008.93
五、现金及现金等价物净增加额4,000,723.89-8,722,693.925,904,036.65-76,731,366.73
  加:期初现金及现金等价物余额126,101,939.19126,101,939.19126,101,939.19203,230,098.21
  期末现金及现金等价物余额130,102,663.08117,379,245.29152,005,975.84126,498,731.48
补充资料:
  净利润--5,725,883.84--48,731,160.44
  资产减值准备-1,053,173.77-16,676,421.43
  固定资产和投资性房地产折旧-10,353,438.97-19,833,471.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,353,438.97-19,833,471.58
  无形资产摊销-583,516.69-52,100.04
  长期待摊费用摊销-450,916.98-840,786.67
  处置固定资产、无形资产和其他长期资产的损失-0--9,994.47
  固定资产报废损失-12,819.83--
  公允价值变动损失-0--73,771.71
  财务费用-1,359,919.14-2,250,968.8
  投资损失--1,671,298.26--4,606,762.35
  递延所得税--671,463.7--6,425,163.6
  其中:递延所得税资产减少--498,355.99--6,088,999.03
    递延所得税负债增加--173,107.71--336,164.57
  存货的减少--46,856,385.67--94,075,402.57
  经营性应收项目的减少--78,532,577.8--63,195,594.57
  经营性应付项目的增加-81,541,324.07-97,713,358.18
  其他-3,597,312.4--1,958,832.09
  现金的期末余额-117,379,245.29-126,498,731.48
  减:现金的期初余额-126,101,939.19-203,230,098.21
  现金及现金等价物的净增加额--8,722,693.9--76,731,366.73
公告日期2026-10-282026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑