当前位置:首页 - 行情中心 - 和顺电气(300141) - 财务分析 - 现金流量表

和顺电气

(300141)

  

流通市值:25.17亿  总市值:25.48亿
流通股本:2.55亿   总股本:2.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金156,832,877.0153,531,808.41468,574,838.58331,439,156.54
  收到的税费返还769,359.52359,986.74253,373.84114,656.02
  收到其他与经营活动有关的现金4,816,638.681,770,811.4818,626,484.598,946,101.56
  经营活动现金流入小计162,418,875.2155,662,606.63487,454,697.01340,499,914.12
  购买商品、接受劳务支付的现金167,807,759.9188,390,984.32278,436,189.04208,676,654.57
  支付给职工以及为职工支付的现金22,534,844.5814,082,324.5437,706,581.5627,666,625.78
  支付的各项税费6,425,713.094,125,191.6512,608,979.715,763,958.63
  支付其他与经营活动有关的现金27,960,109.0911,194,437.4958,757,628.9331,012,840.29
  经营活动现金流出小计224,728,426.67117,792,938387,509,379.24273,120,079.27
  经营活动产生的现金流量净额-62,309,551.46-62,130,331.3799,945,317.7767,379,834.85
二、投资活动产生的现金流量:
  收回投资收到的现金683,000,000260,000,0001,222,000,000836,500,000
  取得投资收益收到的现金1,864,465.29842,276.263,263,652.312,167,833.94
  处置固定资产、无形资产和其他长期资产收回的现金净额0-10,00010,000
  投资活动现金流入小计684,864,465.29260,842,276.261,225,273,652.31838,677,833.94
  购建固定资产、无形资产和其他长期资产支付的现金1,451,244.42-132,4038,716,940.484,754,821.21
  投资支付的现金728,000,000318,000,0001,271,750,000846,750,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计729,451,244.42317,867,5971,280,466,940.48851,504,821.21
  投资活动产生的现金流量净额-44,586,779.13-57,025,320.74-55,193,288.17-12,826,987.27
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00077,000,00077,000,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计10,000,00010,000,00077,000,00077,000,000
  偿还债务支付的现金4,500,0004,500,00083,000,00068,000,000
  分配股利、利润或偿付利息支付的现金791,315.25373,687.485,237,979.034,730,776.12
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金970,650185,6501,137,530.5970,650
  筹资活动现金流出小计6,261,965.255,059,337.4889,375,509.5373,701,426.12
  筹资活动产生的现金流量净额3,738,034.754,940,662.52-12,375,509.533,298,573.88
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额-103,158,295.84-114,214,989.5932,376,520.0757,851,421.46
  加:期初现金及现金等价物余额203,230,098.21203,230,098.21170,853,578.14170,853,578.14
  期末现金及现金等价物余额100,071,802.3789,015,108.62203,230,098.21228,704,999.6
补充资料:
  净利润-23,337,336.65--27,266,037.64-
  资产减值准备-2,058,500.65-15,771,586.58-
  固定资产和投资性房地产折旧10,230,896.08-20,015,675.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,230,896.08-20,015,675.59-
  无形资产摊销35,452.67-52,100.04-
  长期待摊费用摊销554,823.15-1,637,074.36-
  处置固定资产、无形资产和其他长期资产的损失0--3,738.69-
  固定资产报废损失0-0-
  公允价值变动损失0--124,205.49-
  财务费用1,428,892.77-2,812,229.01-
  投资损失-1,882,080.32--3,781,338.42-
  递延所得税-4,525,872.17-663,827.95-
  其中:递延所得税资产减少-4,308,642.32-692,640.28-
    递延所得税负债增加-217,229.85--28,812.33-
  存货的减少-14,997,558.37-10,453,647.15-
  经营性应收项目的减少-28,677,195.86-6,585,120.44-
  经营性应付项目的增加-4,540,449.39-75,366,832.17-
  其他4,310,973.89--3,751,540.36-
  现金的期末余额100,071,802.37-203,230,098.21-
  减:现金的期初余额203,230,098.21-170,853,578.14-
  现金及现金等价物的净增加额-103,158,295.84-32,376,520.07-
公告日期2025-08-272025-04-242025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑