当前位置:首页 - 行情中心 - 天舟文化(300148) - 财务分析 - 现金流量表

天舟文化

(300148)

  

流通市值:40.01亿  总市值:41.43亿
流通股本:8.07亿   总股本:8.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金243,776,103.1489,918,775.95446,780,099.19260,380,540.31
  收到的税费返还--269,842.34269,842.34
  收到其他与经营活动有关的现金8,559,776.397,658,041.3930,687,152.1431,948,679.79
  经营活动现金流入小计252,335,879.5397,576,817.34477,737,093.67292,599,062.44
  购买商品、接受劳务支付的现金164,340,098.4768,007,467.28359,813,301.75246,729,868.46
  支付给职工以及为职工支付的现金37,014,913.0721,842,713.1179,072,349.5365,730,363.1
  支付的各项税费7,497,409.022,560,145.6111,424,154.4510,207,945.44
  支付其他与经营活动有关的现金20,868,643.3510,305,220.2465,596,281.2355,035,410.78
  经营活动现金流出小计229,721,063.91102,715,546.24515,906,086.96377,703,587.78
  经营活动产生的现金流量净额22,614,815.62-5,138,728.9-38,168,993.29-85,104,525.34
二、投资活动产生的现金流量:
  收回投资收到的现金739,920,153.55487,753,253.321,801,001,773.651,405,366,602.41
  取得投资收益收到的现金5,948,550.85581,088.6512,460,107.9610,815,798.36
  处置固定资产、无形资产和其他长期资产收回的现金净额36,80036,8001,070,846.441,016,860.76
  收到的其他与投资活动有关的现金-335,955--
  投资活动现金流入小计745,905,504.4488,707,096.971,814,532,728.051,417,199,261.53
  购建固定资产、无形资产和其他长期资产支付的现金675,255.7662,792.4123,748,298.6116,473,503.89
  投资支付的现金674,900,000443,260,0002,010,321,0001,514,700,000
  支付其他与投资活动有关的现金--1,344.49-
  投资活动现金流出小计675,575,255.76443,322,792.412,034,070,643.11,531,173,503.89
  投资活动产生的现金流量净额70,330,248.6445,384,304.56-219,537,915.05-113,974,242.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,070,000980,0004,800,0004,800,000
  其中:子公司吸收少数股东投资收到的现金1,070,000980,0004,800,0004,800,000
  取得借款收到的现金8,781,850.648,781,850.64110,414,906.6396,401,934.84
  筹资活动现金流入小计9,851,850.649,761,850.64115,214,906.63101,201,934.84
  偿还债务支付的现金5,966,793.654,653,946.7583,685,257.7583,158,107.75
  分配股利、利润或偿付利息支付的现金1,936,390.61942,354.286,053,792.785,057,448.36
  其中:子公司支付给少数股东的股利、利润--2,205,0002,205,000
  支付其他与筹资活动有关的现金2,456,065.31,061,088.1550,047,991.2248,692,689.36
  筹资活动现金流出小计10,359,249.566,657,389.18139,787,041.75136,908,245.47
  筹资活动产生的现金流量净额-507,398.923,104,461.46-24,572,135.12-35,706,310.63
四、汇率变动对现金及现金等价物的影响-1,389,528.92-306,871.271,843,494.81-434,053.49
五、现金及现金等价物净增加额91,048,136.4243,043,165.85-280,435,548.65-235,219,131.82
  加:期初现金及现金等价物余额315,969,676.04315,969,676.04596,405,224.69596,405,224.69
  期末现金及现金等价物余额407,017,812.46359,012,841.89315,969,676.04361,186,092.87
补充资料:
  净利润53,218,609.95-29,512,842.17-
  资产减值准备-578,282.21-1,734,398.14-
  固定资产和投资性房地产折旧5,085,493.71-10,892,930.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,085,493.71-10,892,930.63-
  无形资产摊销5,651,899.98-11,305,459.33-
  长期待摊费用摊销106,329.24-208,045.98-
  处置固定资产、无形资产和其他长期资产的损失-9,960.84--1,553,547.7-
  固定资产报废损失10,449.44-89,976.93-
  财务费用2,118,936.21-4,371,825.06-
  投资损失-37,256,923.77--31,682,734.7-
  递延所得税-1,178,788.22--2,474,844.45-
  其中:递延所得税资产减少-818,074.61--1,868,495.59-
    递延所得税负债增加-360,713.61--606,348.86-
  存货的减少-5,782,379.1--15,995,555.4-
  经营性应收项目的减少-1,070,306.07--20,216,705.23-
  经营性应付项目的增加-8,743,104.97--34,946,839.49-
  其他8,740,366.38-5,226,074.06-
  现金的期末余额407,017,812.46-315,969,676.04-
  减:现金的期初余额315,969,676.04-596,405,224.69-
  现金及现金等价物的净增加额91,048,136.42--280,435,548.65-
公告日期2025-08-272025-04-282025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑