当前位置:首页 - 行情中心 - 天舟文化(300148) - 财务分析 - 现金流量表

天舟文化

(300148)

  

流通市值:32.88亿  总市值:32.89亿
流通股本:8.47亿   总股本:8.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金378,022,101.73236,840,088.03151,759,992.64473,340,332.86
  收到其他与经营活动有关的现金10,302,246.713,939,820.212,338,678.8122,808,510.83
  经营活动现金流入小计388,324,348.44240,779,908.24154,098,671.45496,148,843.69
  购买商品、接受劳务支付的现金287,002,129.37197,685,150.73140,989,363.49304,956,371.51
  支付给职工以及为职工支付的现金51,335,336.637,953,344.5722,974,140.8768,907,164.46
  支付的各项税费16,183,837.4610,041,737.944,987,325.113,174,995.97
  支付其他与经营活动有关的现金61,547,548.9619,835,345.969,417,677.8241,786,536.59
  经营活动现金流出小计416,068,852.39265,515,579.2178,368,507.28428,825,068.53
  经营活动产生的现金流量净额-27,744,503.95-24,735,670.96-24,269,835.8367,323,775.16
二、投资活动产生的现金流量:
  收回投资收到的现金750,759,914.96423,316,699.96335,596,1871,391,045,654.5
  取得投资收益收到的现金12,431,909.8110,232,415.131,502,393.5414,522,522.69
  处置固定资产、无形资产和其他长期资产收回的现金净额6,236,7553,976,83576,83536,800
  投资活动现金流入小计769,428,579.77437,525,950.09337,175,415.541,405,604,977.19
  购建固定资产、无形资产和其他长期资产支付的现金1,320,255.2645,053.1639,453.13,046,600.15
  投资支付的现金759,804,926.5404,188,926.5256,136,0001,450,740,000
  支付其他与投资活动有关的现金---127.7
  投资活动现金流出小计761,125,181.7404,833,979.6256,775,453.11,453,786,727.85
  投资活动产生的现金流量净额8,303,398.0732,691,970.4980,399,962.44-48,181,750.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金315,000315,000105,0002,240,000
  其中:子公司吸收少数股东投资收到的现金315,000315,000105,0002,240,000
  取得借款收到的现金---8,781,850.64
  收到其他与筹资活动有关的现金10,711,620991,420-30,179,160
  筹资活动现金流入小计11,026,6201,306,420105,00041,201,010.64
  偿还债务支付的现金10,274,901.45,966,793.654,308,107.7512,279,426.3
  分配股利、利润或偿付利息支付的现金7,671,929.526,857,727.03852,872.286,495,367.4
  其中:子公司支付给少数股东的股利、利润5,145,0005,145,000-2,695,000
  支付其他与筹资活动有关的现金3,286,671.832,308,566.821,065,478.914,853,756.22
  筹资活动现金流出小计21,233,502.7515,133,087.56,226,458.9423,628,549.92
  筹资活动产生的现金流量净额-10,206,882.75-13,826,667.5-6,121,458.9417,572,460.72
四、汇率变动对现金及现金等价物的影响-4,669,478.02-3,596,464.14-2,095,117.7-2,272,025.98
五、现金及现金等价物净增加额-34,317,466.65-9,466,832.1147,913,549.9734,442,459.24
  加:期初现金及现金等价物余额350,412,135.28350,412,135.28350,412,135.28315,969,676.04
  期末现金及现金等价物余额316,094,668.63340,945,303.17398,325,685.25350,412,135.28
补充资料:
  净利润-30,851,881.06-75,203,553.18
  资产减值准备--308,410.92-12,915,445.19
  固定资产和投资性房地产折旧-5,002,954.66-10,185,038.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,002,954.66-10,185,038.31
  无形资产摊销-4,105,240.68-11,303,799.96
  长期待摊费用摊销-15,725.18-152,622.2
  处置固定资产、无形资产和其他长期资产的损失--46,156.2--9,960.84
  固定资产报废损失-8,004.03-10,449.44
  公允价值变动损失--1,844,043.7--1,798,391.38
  财务费用-5,075,807.76-4,174,230.85
  投资损失--15,948,475.42--58,955,953.85
  递延所得税--200,587.55--1,029,747.56
  其中:递延所得税资产减少--201,117.84--211,911.94
    递延所得税负债增加-530.29--817,835.62
  存货的减少--4,011,383.09--2,704,703.97
  经营性应收项目的减少-1,321,103.82--84,485,896.64
  经营性应付项目的增加--54,556,534.13-80,547,054.2
  其他-3,605,020.56-17,205,635.93
  现金的期末余额-340,945,303.17-350,412,135.28
  减:现金的期初余额-350,412,135.28-315,969,676.04
  现金及现金等价物的净增加额--9,466,832.11-34,442,459.24
公告日期2026-10-302026-08-262026-04-232026-04-22
审计意见(境内)标准无保留意见
TOP↑