当前位置:首页 - 行情中心 - 瑞凌股份(300154) - 财务分析 - 现金流量表

瑞凌股份

(300154)

  

流通市值:36.05亿  总市值:51.38亿
流通股本:3.15亿   总股本:4.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金402,842,259.11173,648,972.88917,996,437.09699,454,218.48
  收到的税费返还1,899,620.469,938.248,180,944.968,161,221.22
  收到其他与经营活动有关的现金5,416,588.615,171,060.5117,503,677.9531,764,670.25
  经营活动现金流入小计410,158,468.17188,829,971.63943,681,060739,380,109.95
  购买商品、接受劳务支付的现金231,715,783.27121,104,778.31529,604,870.82391,650,525
  支付给职工以及为职工支付的现金89,231,079.1441,547,919.73167,038,640126,475,873.38
  支付的各项税费26,261,515.5812,745,373.3852,493,715.128,396,458.45
  支付其他与经营活动有关的现金36,099,805.1319,420,647.2356,471,714.0264,466,433.82
  经营活动现金流出小计383,308,183.12194,818,718.65805,608,939.94610,989,290.65
  经营活动产生的现金流量净额26,850,285.05-5,988,747.02138,072,120.06128,390,819.3
二、投资活动产生的现金流量:
  收回投资收到的现金5,330,120,636.393,155,679,647.567,400,463,444.444,806,591,474.62
  取得投资收益收到的现金16,912,592.085,727,350.6274,809,975.8954,482,781.54
  处置固定资产、无形资产和其他长期资产收回的现金净额21,512,508-123,800-
  投资活动现金流入小计5,368,545,736.473,161,406,998.187,475,397,220.334,861,074,256.16
  购建固定资产、无形资产和其他长期资产支付的现金79,716,846.5649,309,409.43110,261,325.8288,035,957.51
  投资支付的现金5,283,809,110.013,111,079,423.337,531,398,131.184,988,190,554.25
  支付其他与投资活动有关的现金--216,079.75111,768.08
  投资活动现金流出小计5,363,525,956.573,160,388,832.767,641,875,536.755,076,338,279.84
  投资活动产生的现金流量净额5,019,779.91,018,165.42-166,478,316.42-215,264,023.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金280,000280,000--
  其中:子公司吸收少数股东投资收到的现金280,000280,000--
  取得借款收到的现金51,157,845.9936,306,166.65207,733,766.36170,844,741.42
  收到其他与筹资活动有关的现金11,515,905.719,065,765.972,169,6867,928,745.28
  筹资活动现金流入小计62,953,751.745,651,932.62209,903,452.36178,773,486.7
  偿还债务支付的现金16,899,437.423,713,80169,823,447.0158,653,200.66
  分配股利、利润或偿付利息支付的现金94,661,080.061,919,268.2397,618,977.8495,182,692.08
  支付其他与筹资活动有关的现金16,413,249.038,726,869.1749,904,960.7728,221,976.99
  筹资活动现金流出小计127,973,766.5114,359,938.4217,347,385.62182,057,869.73
  筹资活动产生的现金流量净额-65,020,014.8131,291,994.22-7,443,933.26-3,284,383.03
四、汇率变动对现金及现金等价物的影响-2,873,458.061,635,379.83-18,896,321.18419,993.17
五、现金及现金等价物净增加额-36,023,407.9227,956,792.45-54,746,450.8-89,737,594.24
  加:期初现金及现金等价物余额249,631,602.32252,682,309.94307,428,760.74307,428,760.74
  期末现金及现金等价物余额213,608,194.4280,639,102.39252,682,309.94217,691,166.5
补充资料:
  净利润37,425,343.08-98,428,094.21-
  资产减值准备6,537,627.32-6,368,419.64-
  固定资产和投资性房地产折旧13,002,815.04-19,149,940.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,002,815.04-19,149,940.42-
  无形资产摊销1,329,425.79-2,842,653.67-
  长期待摊费用摊销1,522,637.14-3,371,330.72-
  处置固定资产、无形资产和其他长期资产的损失-22,602,670.27-306,281.06-
  固定资产报废损失6,443.56-40,481.75-
  公允价值变动损失14,468,699.53--10,910,982.1-
  财务费用-10,938,876.22--1,007,804.9-
  投资损失-2,437,662.33--48,157,600.93-
  递延所得税-6,851,833.96-2,803,122.27-
  其中:递延所得税资产减少-4,161,226.38--2,446,554.32-
    递延所得税负债增加-2,690,607.58-5,249,676.59-
  存货的减少-5,531,644.04--57,173,053.02-
  经营性应收项目的减少-66,958,495.47-64,467,665.39-
  经营性应付项目的增加54,104,720.7-26,365,601.76-
  其他--1,216,071.58-
  现金的期末余额213,608,194.4-252,682,309.94-
  减:现金的期初余额249,631,602.32-307,428,760.74-
  现金及现金等价物的净增加额-36,023,407.92--54,746,450.8-
公告日期2026-08-252026-04-282026-04-142025-10-28
审计意见(境内)标准无保留意见
TOP↑