当前位置:首页 - 行情中心 - 安居宝(300155) - 财务分析 - 现金流量表

安居宝

(300155)

  

流通市值:16.34亿  总市值:27.72亿
流通股本:3.31亿   总股本:5.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金100,348,634.8351,943,472.47281,035,232.7196,710,137.72
  收到的税费返还1,306,451.13711,773.733,749,364.432,741,369.12
  收到其他与经营活动有关的现金1,668,668.27910,122.3424,391,027.0722,997,324.01
  经营活动现金流入小计103,323,754.2353,565,368.54309,175,624.2222,448,830.85
  购买商品、接受劳务支付的现金44,092,585.7329,294,171.55120,987,012.7986,763,920.35
  支付给职工以及为职工支付的现金54,466,397.8729,068,016.23112,881,262.7685,694,102
  支付的各项税费7,289,650.283,402,796.2321,248,264.4815,874,668.22
  支付其他与经营活动有关的现金12,169,767.77,654,330.8631,940,223.5432,192,938.05
  经营活动现金流出小计118,018,401.5869,419,314.87287,056,763.57220,525,628.62
  经营活动产生的现金流量净额-14,694,647.35-15,853,946.3322,118,860.631,923,202.23
二、投资活动产生的现金流量:
  收回投资收到的现金1,725,495,720.31,278,446,596.6331,038,982.9931,000,232.88
  取得投资收益收到的现金2,137,943.611,793,428.346,789,518.095,713,510.19
  处置固定资产、无形资产和其他长期资产收回的现金净额331,257.22331,257.225,525,550.241,836,145.24
  投资活动现金流入小计1,727,964,921.131,280,571,282.16343,354,051.3238,549,888.31
  购建固定资产、无形资产和其他长期资产支付的现金1,199,782.93866,702.676,098,450.341,489,004.58
  投资支付的现金1,773,145,310.541,242,272,373.27537,216,982.99-
  投资活动现金流出小计1,774,345,093.471,243,139,075.94543,315,433.331,489,004.58
  投资活动产生的现金流量净额-46,380,172.3437,432,206.22-199,961,382.0137,060,883.73
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金361,672.0834,859.656,618,645.881,931,741.97
  筹资活动现金流入小计361,672.0834,859.656,618,645.881,931,741.97
  分配股利、利润或偿付利息支付的现金0-56,00056,000
  其中:子公司支付给少数股东的股利、利润0-56,00056,000
  支付其他与筹资活动有关的现金1,115,131.3640,364.113,237,692.28860,195.02
  筹资活动现金流出小计1,115,131.3640,364.113,293,692.28916,195.02
  筹资活动产生的现金流量净额-753,459.28-5,504.463,324,953.61,015,546.95
四、汇率变动对现金及现金等价物的影响-94,382.41-21,450.93126,246.5-39,611.28
五、现金及现金等价物净增加额-61,922,661.3821,551,304.5-174,391,321.2839,960,021.63
  加:期初现金及现金等价物余额274,642,770.94274,642,770.94449,034,092.22449,034,092.22
  期末现金及现金等价物余额212,720,109.56296,194,075.44274,642,770.94488,994,113.85
补充资料:
  净利润-29,278,659.09--52,831,868.12-
  资产减值准备18,080,073.59-36,439,644.92-
  固定资产和投资性房地产折旧5,513,823.03-14,183,233.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,513,823.03-14,183,233.24-
  无形资产摊销1,024,661.66-2,531,119.12-
  长期待摊费用摊销950,394.11-2,196,610.11-
  处置固定资产、无形资产和其他长期资产的损失169,532.24-1,102,051.71-
  固定资产报废损失16,735.63-3,532,678.62-
  公允价值变动损失-3,147,758.66--2,841,302.11-
  财务费用-182,681.21--4,091,638.79-
  投资损失-6,414,339.3--9,619,201.38-
  递延所得税-5,651,661.48--6,920,960.02-
  其中:递延所得税资产减少-6,774,473.79--10,311,249.24-
    递延所得税负债增加1,122,812.31-3,390,289.22-
  存货的减少-2,121,470.73-17,214,146.85-
  经营性应收项目的减少19,440,478.91-43,744,448.86-
  经营性应付项目的增加-14,117,820.95--24,614,457.28-
  现金的期末余额212,720,109.56-274,642,770.94-
  减:现金的期初余额274,642,770.94-449,034,092.22-
  现金及现金等价物的净增加额-61,922,661.38--174,391,321.28-
公告日期2025-08-272025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑