当前位置:首页 - 行情中心 - 新锦动力(300157) - 财务分析 - 现金流量表

新锦动力

(300157)

  

流通市值:26.21亿  总市值:27.35亿
流通股本:7.36亿   总股本:7.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金112,639,701.5853,569,711.94537,708,870.91394,769,931.51
  收到的税费返还11,275,225.736,879,284.3411,145,889.377,524,096.97
  收到其他与经营活动有关的现金38,863,35520,744,698.9141,812,642.3838,799,661.96
  经营活动现金流入小计162,778,282.3181,193,695.19590,667,402.66441,093,690.44
  购买商品、接受劳务支付的现金92,068,966.4845,514,598.72306,009,614.88244,553,782.99
  支付给职工以及为职工支付的现金98,088,481.2456,935,924.65177,761,509.44133,681,077.09
  支付的各项税费22,655,320.6717,287,158.3472,389,624.8443,083,273.2
  支付其他与经营活动有关的现金41,751,810.5321,785,143.5784,815,773.4973,351,100.35
  经营活动现金流出小计254,564,578.92141,522,825.28640,976,522.65494,669,233.63
  经营活动产生的现金流量净额-91,786,296.61-60,329,130.09-50,309,119.99-53,575,543.19
二、投资活动产生的现金流量:
  收回投资收到的现金--1,800,004-
  取得投资收益收到的现金--1,585,061.41,075,410.94
  处置固定资产、无形资产和其他长期资产收回的现金净额558,552.3558,552.3159,952.74130,770
  投资活动现金流入小计558,552.3558,552.33,545,018.141,206,180.94
  购建固定资产、无形资产和其他长期资产支付的现金5,799,828.013,255,790.5650,614,768.3729,390,345.3
  投资支付的现金--22,041,023.0122,000,000
  支付其他与投资活动有关的现金928,311.52---
  投资活动现金流出小计6,728,139.533,255,790.5672,655,791.3851,390,345.3
  投资活动产生的现金流量净额-6,169,587.23-2,697,238.26-69,110,773.24-50,184,164.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金--57,287,975.557,287,975.5
  取得借款收到的现金34,075,179.229,500,000118,890,000137,390,000
  收到其他与筹资活动有关的现金22,342,148.7611,569,612113,347,416.6773,479,740.49
  筹资活动现金流入小计56,417,327.9821,069,612289,525,392.17268,157,715.99
  偿还债务支付的现金5,332,5002,897,500146,128,386.48147,881,337.91
  分配股利、利润或偿付利息支付的现金2,633,197.361,272,539.7811,220,437.5510,130,311.01
  支付其他与筹资活动有关的现金5,470,582.62979,763.744,114,895.0423,751,779.79
  筹资活动现金流出小计13,436,279.985,149,803.48201,463,719.07181,763,428.71
  筹资活动产生的现金流量净额42,981,04815,919,808.5288,061,673.186,394,287.28
四、汇率变动对现金及现金等价物的影响-602,397.98-241,938.55-1,643,026.92-281,695.42
五、现金及现金等价物净增加额-55,577,233.82-47,348,498.38-33,001,247.05-17,647,115.69
  加:期初现金及现金等价物余额74,705,698.8174,705,698.81107,706,945.86107,706,945.86
  期末现金及现金等价物余额19,128,464.9927,357,200.4374,705,698.8190,059,830.17
补充资料:
  净利润-12,781,102.67-51,168,189.01-
  资产减值准备5,027,091.08-59,863,826.2-
  固定资产和投资性房地产折旧14,919,403.33-27,051,823.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,919,403.33-27,051,823.52-
  无形资产摊销1,622,384.24-4,128,266.84-
  长期待摊费用摊销653,181.24-650,233.9-
  处置固定资产、无形资产和其他长期资产的损失-188,584.42-314,546.74-
  固定资产报废损失404.28-706,889.45-
  公允价值变动损失-1,145,531.89---
  财务费用21,549,963.07-40,948,417.33-
  投资损失-35,903,623.9--168,471,636.89-
  递延所得税-4,013,607.99--41,184,751.91-
  其中:递延所得税资产减少237,302.36--1,326,534.58-
    递延所得税负债增加-4,250,910.35--39,858,217.33-
  存货的减少-129,803,609.88--65,559,127.96-
  经营性应收项目的减少32,411,399.85-170,335,362.92-
  经营性应付项目的增加14,817,837.43--132,919,866.34-
  现金的期末余额19,128,464.99-74,705,698.81-
  减:现金的期初余额74,705,698.81-107,706,945.86-
  现金及现金等价物的净增加额-55,577,233.82--33,001,247.05-
公告日期2026-08-272026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑