当前位置:首页 - 行情中心 - *ST新研(300159) - 财务分析 - 现金流量表

*ST新研

(300159)

  

流通市值:49.75亿  总市值:50.55亿
流通股本:14.72亿   总股本:14.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,356,037.8263,388,928.13816,786,551.64642,680,881.87
  收到的税费返还15,611.0214,758.589,362,888.398,100,604.65
  收到其他与经营活动有关的现金28,328,131.8728,446,817.9758,115,453.7567,693,848.19
  经营活动现金流入小计255,699,780.7191,850,504.68884,264,893.78718,475,334.71
  购买商品、接受劳务支付的现金187,151,953.446,887,452.96340,203,293.17295,000,508.46
  支付给职工以及为职工支付的现金81,649,244.5546,179,321.3185,444,342.22128,180,864.23
  支付的各项税费14,154,457.694,166,134.2966,384,709.1851,928,948.41
  支付其他与经营活动有关的现金35,398,06423,735,277.92104,053,257.6390,689,357.01
  经营活动现金流出小计318,353,719.64120,968,186.47696,085,602.2565,799,678.11
  经营活动产生的现金流量净额-62,653,938.93-29,117,681.79188,179,291.58152,675,656.6
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,010,048.092,230,000951,306.57631,959
  处置子公司及其他营业单位收到的现金净额001,281,5581,281,558
  投资活动现金流入小计5,010,048.092,230,0002,232,864.571,913,517
  购建固定资产、无形资产和其他长期资产支付的现金7,616,509.854,316,287.0340,967,054.4438,326,700.82
  投资活动现金流出小计7,616,509.854,316,287.0340,967,054.4438,326,700.82
  投资活动产生的现金流量净额-2,606,461.76-2,086,287.03-38,734,189.87-36,413,183.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,260,000-
  取得借款收到的现金-0347,579,154.01327,498,221.52
  收到其他与筹资活动有关的现金300,000300,00030,865,777.52593,100
  筹资活动现金流入小计300,000300,000382,704,931.53328,091,321.52
  偿还债务支付的现金9,228,163.71510,080469,526,968.82448,916,813.26
  分配股利、利润或偿付利息支付的现金7,257,821.546,641,740.6537,163,065.3353,800,258.67
  支付其他与筹资活动有关的现金11,277,967.22979,193.431,797,730.083,322,592.67
  筹资活动现金流出小计27,763,952.478,131,014.05538,487,764.23506,039,664.6
  筹资活动产生的现金流量净额-27,463,952.47-7,831,014.05-155,782,832.7-177,948,343.08
四、汇率变动对现金及现金等价物的影响-2,348.58-804.0410,950.35-3,314.39
五、现金及现金等价物净增加额-92,726,701.74-39,035,786.91-6,326,780.64-61,689,184.69
  加:期初现金及现金等价物余额458,811,625.76458,811,625.76465,138,406.4465,138,406.4
  期末现金及现金等价物余额366,084,924.02419,775,838.85458,811,625.76403,449,221.71
补充资料:
  净利润-176,998,782.21--340,146,057.04-
  资产减值准备16,594,123.34-80,723,268.2-
  固定资产和投资性房地产折旧46,049,357.82-125,798,998.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,049,357.82-125,798,998.73-
  无形资产摊销3,411,496.32-8,017,382.28-
  长期待摊费用摊销293,609.56-1,003,859.75-
  处置固定资产、无形资产和其他长期资产的损失5,554,476.87--1,744,126.48-
  固定资产报废损失19,719.25-461,141.27-
  财务费用70,256,320.44-141,760,170.15-
  投资损失-27,953,336.48--650,095.41-
  递延所得税121,663.83-11,987,017.77-
  其中:递延所得税资产减少345,334.24-21,412,033.39-
    递延所得税负债增加-223,670.41--9,425,015.62-
  存货的减少-195,564,840.18-52,915,075.12-
  经营性应收项目的减少234,242,864.95-154,373,226.19-
  经营性应付项目的增加-32,115,101.48--54,746,987.86-
  现金的期末余额366,084,924.02-458,811,625.76-
  减:现金的期初余额458,811,625.76-465,138,406.4-
  现金及现金等价物的净增加额-92,726,701.74--6,326,780.64-
公告日期2025-08-272025-04-282025-03-192024-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑