当前位置:首页 - 行情中心 - 天晟新材(300169) - 财务分析 - 现金流量表

天晟新材

(300169)

  

流通市值:16.60亿  总市值:18.67亿
流通股本:3.02亿   总股本:3.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,082,210.67101,441,177.13429,097,649.08324,015,014.75
  收到的税费返还69,532.0623,786.55930,837.061,023,401.25
  收到其他与经营活动有关的现金1,422,044.851,269,567.554,830,008.76,644,797.48
  经营活动现金流入小计212,573,787.58102,734,531.23434,858,494.84331,683,213.48
  购买商品、接受劳务支付的现金138,331,359.2755,841,045.21276,062,203.18206,242,472.87
  支付给职工以及为职工支付的现金50,387,636.8228,556,782.57101,143,008.4878,933,073.87
  支付的各项税费15,748,494.559,280,963.8632,223,584.0723,678,099.27
  支付其他与经营活动有关的现金24,267,882.8639,716,115.645,299,643.3648,547,494.91
  经营活动现金流出小计228,735,373.5133,394,907.24454,728,439.09357,401,140.92
  经营活动产生的现金流量净额-16,161,585.92-30,660,376.01-19,869,944.25-25,717,927.44
二、投资活动产生的现金流量:
  收回投资收到的现金33,507,885.1419,918,793.0153,525,048.7920,723,321.93
  取得投资收益收到的现金280,554.86237,656.99904,163.53688,023.98
  处置固定资产、无形资产和其他长期资产收回的现金净额107,307,145105,010,000244,906,232.11105,020,650
  处置子公司及其他营业单位收到的现金净额47,811.5---
  投资活动现金流入小计141,143,396.5125,166,450299,335,444.43126,431,995.91
  购建固定资产、无形资产和其他长期资产支付的现金10,984,938.583,836,262.5927,195,137.1616,607,446.66
  投资支付的现金28,860,165.8515,234,070.4536,697,549.6912,423,800.84
  支付其他与投资活动有关的现金--1,324,925.361,884,925.36
  投资活动现金流出小计39,845,104.4319,070,333.0465,217,612.2130,916,172.86
  投资活动产生的现金流量净额101,298,292.07106,096,116.96234,117,832.2295,515,823.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金43,772,400---
  取得借款收到的现金193,045,000156,000,000345,400,000161,000,000
  收到其他与筹资活动有关的现金77,223,799.7440,000,00071,550,000114,100,000
  筹资活动现金流入小计314,041,199.74196,000,000416,950,000275,100,000
  偿还债务支付的现金290,711,554.51226,711,554.51447,800,000179,072,000
  分配股利、利润或偿付利息支付的现金7,548,826.773,927,779.5226,683,980.3619,799,396.42
  支付其他与筹资活动有关的现金104,134,473.9974,396,419.15111,076,587.28139,001,949.45
  筹资活动现金流出小计402,394,855.27305,035,753.18585,560,567.64337,873,345.87
  筹资活动产生的现金流量净额-88,353,655.53-109,035,753.18-168,610,567.64-62,773,345.87
四、汇率变动对现金及现金等价物的影响-630,392.49-367,045.16-246,279.68-83,460.41
五、现金及现金等价物净增加额-3,847,341.87-33,967,057.3945,391,040.656,941,089.33
  加:期初现金及现金等价物余额82,585,111.582,585,111.537,194,070.8537,194,070.85
  期末现金及现金等价物余额78,737,769.6348,618,054.1182,585,111.544,135,160.18
补充资料:
  净利润4,332,134.76-11,618,319.43-
  资产减值准备2,072,213.17-50,697,815.41-
  固定资产和投资性房地产折旧8,960,532.33-26,502,954.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,960,532.33-26,502,954.14-
  无形资产摊销1,006,012.05-5,263,850.95-
  长期待摊费用摊销1,876,446.28-3,190,667.7-
  处置固定资产、无形资产和其他长期资产的损失-15,444,418.96--171,719,168.51-
  固定资产报废损失15,498.91-353,556.57-
  财务费用14,862,327.97-41,287,801.2-
  投资损失165,108.05-10,436,379.07-
  递延所得税2,549,089.59-27,194,280.67-
  其中:递延所得税资产减少4,233,060.96-25,274,947.07-
    递延所得税负债增加-1,683,971.37-1,919,333.6-
  存货的减少-7,023,974.35-1,598,539.42-
  经营性应收项目的减少-16,569,869.98-44,053,894.3-
  经营性应付项目的增加-16,106,424.32--74,817,174.77-
  融资租入固定资产--10,913,598.1-
  现金的期末余额78,737,769.63-82,585,111.5-
  减:现金的期初余额82,585,111.5-37,194,070.85-
  现金及现金等价物的净增加额-3,847,341.87-45,391,040.65-
公告日期2026-08-292026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑