当前位置:首页 - 行情中心 - ST福能(300173) - 财务分析 - 现金流量表

ST福能

(300173)

  

流通市值:21.89亿  总市值:21.89亿
流通股本:7.35亿   总股本:7.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金650,472,662.84369,601,104.84190,754,809.42750,549,255.16
  收到的税费返还21,832,367.7812,468,665.374,398,634.4620,513,521.54
  收到其他与经营活动有关的现金8,868,984.757,644,931.176,497,224.9615,545,279.21
  经营活动现金流入小计681,174,015.37389,714,701.38201,650,668.84786,608,055.91
  购买商品、接受劳务支付的现金271,563,980.07133,056,502.6265,200,470.2281,338,107.53
  支付给职工以及为职工支付的现金224,885,266.93147,337,717.1376,663,610.59237,327,897.05
  支付的各项税费48,372,025.4530,448,988.6811,286,391.4551,348,692.6
  支付其他与经营活动有关的现金136,527,850.393,768,063.4423,181,163.1956,803,460.21
  经营活动现金流出小计681,349,122.75404,611,271.87176,331,635.43626,818,157.39
  经营活动产生的现金流量净额-175,107.38-14,896,570.4925,319,033.41159,789,898.52
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额623,164.434,61034,61065,260
  处置子公司及其他营业单位收到的现金净额---157,279,805.8
  收到的其他与投资活动有关的现金875,575.08500,000-18,494,493.26
  投资活动现金流入小计1,498,739.48534,61034,610175,839,559.06
  购建固定资产、无形资产和其他长期资产支付的现金5,214,887.23,438,250.681,926,705.54108,970,962.9
  投资活动现金流出小计5,214,887.23,438,250.681,926,705.54108,970,962.9
  投资活动产生的现金流量净额-3,716,147.72-2,903,640.68-1,892,095.5466,868,596.16
三、筹资活动产生的现金流量:
  取得借款收到的现金207,300,00085,300,00065,300,000715,104,184.25
  收到其他与筹资活动有关的现金2,065,6002,065,600-67,258,000
  筹资活动现金流入小计209,365,60087,365,60065,300,000782,362,184.25
  偿还债务支付的现金236,130,000120,190,00043,022,138.94618,616,785.69
  分配股利、利润或偿付利息支付的现金14,138,423.079,533,258.24,825,085.426,488,643.08
  支付其他与筹资活动有关的现金13,890,645.869,059,998.144,298,432.69301,823,733.82
  筹资活动现金流出小计264,159,068.93138,783,256.3452,145,657.03946,929,162.59
  筹资活动产生的现金流量净额-54,793,468.93-51,417,656.3413,154,342.97-164,566,978.34
四、汇率变动对现金及现金等价物的影响-45,199.18-31,987.18-13,356.5433,804.8
五、现金及现金等价物净增加额-58,729,923.21-69,249,854.6936,567,924.362,125,321.14
  加:期初现金及现金等价物余额303,551,144.4303,551,144.4303,551,144.4241,425,823.26
  期末现金及现金等价物余额244,821,221.19234,301,289.71340,119,068.7303,551,144.4
补充资料:
  净利润--65,334,198.27--122,846,803.69
  固定资产和投资性房地产折旧-6,805,215.93-13,820,256.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,805,215.93-13,820,256.03
  无形资产摊销-3,027,041.78-6,156,025.27
  长期待摊费用摊销-1,030,905.99-3,741,086.02
  处置固定资产、无形资产和其他长期资产的损失-106,426.52-379,425.92
  固定资产报废损失-2,923.72-6,004.89
  财务费用-9,882,750.91-30,372,043.56
  投资损失--3,655,425.19--81,407,950.12
  递延所得税--13,115,006.59--13,900,004.84
  其中:递延所得税资产减少--12,838,835.05--13,345,691.12
    递延所得税负债增加--276,171.54--554,313.72
  存货的减少--402,126,767.74-157,277,604.97
  经营性应收项目的减少--95,250,000.87-94,432,968.54
  经营性应付项目的增加-503,273,946.28--161,342,330.08
  现金的期末余额-234,301,289.71-303,551,144.4
  减:现金的期初余额-303,551,144.4-241,425,823.26
  现金及现金等价物的净增加额--69,249,854.69-62,125,321.14
公告日期2026-10-282026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑