当前位置:首页 - 行情中心 - 福能东方(300173) - 财务分析 - 现金流量表

福能东方

(300173)

  

流通市值:45.48亿  总市值:45.48亿
流通股本:7.35亿   总股本:7.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金455,478,051.89232,701,807.4768,358,048.97527,413,639.11
  收到的税费返还14,013,313.84154,544.4517,568,448.212,160,256.61
  收到其他与经营活动有关的现金6,596,341.921,986,908.62129,973,024.78157,429,169.45
  经营活动现金流入小计476,087,707.65234,843,260.47915,899,521.95697,003,065.17
  购买商品、接受劳务支付的现金106,665,010.747,737,920.4448,239,131.12372,125,225.65
  支付给职工以及为职工支付的现金109,389,090.0356,407,656.01255,244,720.86198,234,537.56
  支付的各项税费31,048,822.1315,162,747.0681,554,654.7571,506,572.77
  支付其他与经营活动有关的现金41,518,415.5727,741,077.9765,528,60382,839,507.94
  经营活动现金流出小计288,621,338.43147,049,401.44850,567,109.73724,705,843.92
  经营活动产生的现金流量净额187,466,369.2287,793,859.0365,332,412.22-27,702,778.75
二、投资活动产生的现金流量:
  收回投资收到的现金--72,000,00040,200,000
  取得投资收益收到的现金--278,583.6255,054,429.13
  处置固定资产、无形资产和其他长期资产收回的现金净额55,831.8655,831.8672,01754,017
  处置子公司及其他营业单位收到的现金净额22,853,960.6618,536,757.7--
  收到的其他与投资活动有关的现金2,887,493.26330,852.2688,615,789.7119,600,000
  投资活动现金流入小计25,797,285.7818,923,441.82160,966,390.33114,908,446.13
  购建固定资产、无形资产和其他长期资产支付的现金24,104,839.723,358,433.6766,245,783.4763,310,577.54
  投资支付的现金--112,000,00072,000,000
  支付其他与投资活动有关的现金--51,957,149.2350,733,529.63
  投资活动现金流出小计24,104,839.723,358,433.67230,202,932.7186,044,107.17
  投资活动产生的现金流量净额1,692,446.0615,565,008.15-69,236,542.37-71,135,661.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,210,0002,210,000
  其中:子公司吸收少数股东投资收到的现金--2,210,0002,210,000
  取得借款收到的现金356,758,00040,000,000669,900,000815,200,000
  收到其他与筹资活动有关的现金65,300,000-218,800,0001,632,679.69
  筹资活动现金流入小计422,058,00040,000,000890,910,000819,042,679.69
  偿还债务支付的现金227,136,331.6597,000,121.23364,877,380.92736,285,824.68
  分配股利、利润或偿付利息支付的现金14,238,003.537,276,848.2935,480,530.3526,960,496.14
  支付其他与筹资活动有关的现金290,026,262.595,345,123.91538,939,652.37116,463,006.2
  筹资活动现金流出小计531,400,597.77109,622,093.43939,297,563.64879,709,327.02
  筹资活动产生的现金流量净额-109,342,597.77-69,622,093.43-48,387,563.64-60,666,647.33
四、汇率变动对现金及现金等价物的影响38,526.1726,808.59-13,756.32
五、现金及现金等价物净增加额79,854,743.6833,763,582.34-52,291,693.79-159,491,330.8
  加:期初现金及现金等价物余额241,425,823.26241,545,433.74293,717,517.05293,717,517.05
  期末现金及现金等价物余额321,280,566.94275,309,016.08241,425,823.26134,226,186.25
补充资料:
  净利润-8,919,567.72-83,533,366.72-
  资产减值准备5,616,863.74-73,899,324.04-
  固定资产和投资性房地产折旧6,886,792.93-13,957,945.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,886,792.93-13,957,945.1-
  无形资产摊销3,120,343.07-6,456,734.92-
  长期待摊费用摊销1,811,812.5-3,695,180.46-
  处置固定资产、无形资产和其他长期资产的损失80,733.85--1,384,654.98-
  固定资产报废损失15,881.1-314,869.49-
  财务费用14,711,792.96-40,374,529.09-
  投资损失179,693.7--29,579,852.42-
  递延所得税-3,815,490.44--12,179,527.34-
  其中:递延所得税资产减少-3,537,761.35--11,335,226.12-
    递延所得税负债增加-277,729.09--844,301.22-
  存货的减少-44,628,604.38-308,063,010.19-
  经营性应收项目的减少284,214,778.1--94,072,747.48-
  经营性应付项目的增加-75,910,930.03--343,514,534.13-
  其他-2,992,929.7---
  现金的期末余额321,280,566.94-241,425,823.26-
  减:现金的期初余额241,425,823.26-293,717,517.05-
  现金及现金等价物的净增加额79,854,743.68--52,291,693.79-
公告日期2025-08-262025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑