当前位置:首页 - 行情中心 - ST朗源(300175) - 财务分析 - 现金流量表

ST朗源

(300175)

  

流通市值:29.99亿  总市值:29.99亿
流通股本:4.71亿   总股本:4.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金138,068,382.3281,626,908.51253,556,899.81185,316,527.32
  收到的税费返还5,108,948.233,130,805.345,476,716.72,636,107.24
  收到其他与经营活动有关的现金3,052,004.02464,772.936,134,967.371,801,147.68
  经营活动现金流入小计146,229,334.5785,222,486.78265,168,583.88189,753,782.24
  购买商品、接受劳务支付的现金97,078,598.5647,465,825.41235,231,389.8396,221,826.95
  支付给职工以及为职工支付的现金10,137,349.074,960,351.3618,759,561.9312,983,449.61
  支付的各项税费1,786,181.861,038,786.6611,111,031.48,169,281.39
  支付其他与经营活动有关的现金22,940,941.669,273,460.7834,768,766.1820,549,567.1
  经营活动现金流出小计131,943,071.1562,738,424.21299,870,749.34137,924,125.05
  经营活动产生的现金流量净额14,286,263.4222,484,062.57-34,702,165.4651,829,657.19
二、投资活动产生的现金流量:
  收回投资收到的现金200,000200,00075,000,000-
  取得投资收益收到的现金--370,920.83-
  处置固定资产、无形资产和其他长期资产收回的现金净额--800800
  处置子公司及其他营业单位收到的现金净额--4,529,500-
  收到的其他与投资活动有关的现金18,096,589.7210,526,803.3493,525,756.0685,000,000
  投资活动现金流入小计18,296,589.7210,726,803.34173,426,976.8985,000,800
  购建固定资产、无形资产和其他长期资产支付的现金1,417,200.45450,7003,946,877.312,012,903
  投资支付的现金400,000400,00075,000,00050,000,000
  投资活动现金流出小计1,817,200.45850,70078,946,877.3152,012,903
  投资活动产生的现金流量净额16,479,389.279,876,103.3494,480,099.5832,987,897
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,00035,000--
  取得借款收到的现金5,000,0005,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计5,035,0005,035,000--
  偿还债务支付的现金30,000-10,060,00010,030,000
  分配股利、利润或偿付利息支付的现金340,334.68163,294.46737,549.06584,321.67
  支付其他与筹资活动有关的现金--2,808,029.52,808,029.5
  筹资活动现金流出小计370,334.68163,294.4613,605,578.5613,422,351.17
  筹资活动产生的现金流量净额4,664,665.324,871,705.54-13,605,578.56-13,422,351.17
四、汇率变动对现金及现金等价物的影响-281,532.89-24,740.51-172,481.48-281,816.73
五、现金及现金等价物净增加额35,148,785.1237,207,130.9445,999,874.0871,113,386.29
  加:期初现金及现金等价物余额67,940,931.7167,940,931.7121,941,057.6321,941,057.63
  期末现金及现金等价物余额103,089,716.83105,148,062.6567,940,931.7193,054,443.92
补充资料:
  净利润-5,241,609.2--37,751,530.12-
  资产减值准备-277,205.67-21,661,729.02-
  固定资产和投资性房地产折旧4,860,687.77-17,107,219.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,860,687.77-17,107,219.07-
  无形资产摊销114,944.88-229,889.76-
  长期待摊费用摊销222,088.1-2,226,807.36-
  固定资产报废损失28,000-189,622.69-
  财务费用1,073,817.91-1,840,296.41-
  投资损失-7,074,376.85--3,697,967.74-
  递延所得税0-5,442,643.04-
  其中:递延所得税资产减少--7,035,026.34-
    递延所得税负债增加---1,592,383.3-
  存货的减少169,447.7--16,575,848.11-
  经营性应收项目的减少-26,431,689.8--23,567,695.06-
  经营性应付项目的增加46,825,741.8--3,751,025.32-
  不涉及现金收支的投资和筹资活动金额其他项目--471,833.85-
  现金的期末余额103,089,716.83-67,940,931.71-
  减:现金的期初余额67,940,931.71-21,941,057.63-
  现金及现金等价物的净增加额35,148,785.12-45,999,874.08-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑