当前位置:首页 - 行情中心 - 华峰超纤(300180) - 财务分析 - 现金流量表

华峰超纤

(300180)

  

流通市值:59.28亿  总市值:70.79亿
流通股本:14.75亿   总股本:17.61亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金988,662,313.453,825,535,322.62,825,325,967.481,634,964,386.82
收到的税费返还41,487,239.4349,437,500.5652,055,090.0940,660,011.05
收到其他与经营活动有关的现金27,612,296.87198,686,266.5468,373,151.4450,026,146.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,057,761,849.754,073,659,089.72,945,754,209.011,725,650,544.48
购买商品、接受劳务支付的现金716,393,055.822,700,011,595.092,329,166,302.711,473,682,115.94
支付给职工以及为职工支付的现金148,279,439.99523,538,756.81344,409,644.83231,195,340.1
支付的各项税费18,908,554.73183,105,431.8293,295,516.2347,773,180.05
支付其他与经营活动有关的现金40,170,004.39344,128,575.11193,179,214.1993,036,469.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计923,751,054.933,750,784,358.832,960,050,677.961,845,687,105.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额134,010,794.82322,874,730.87-14,296,468.95-120,036,561.47
二、投资活动产生的现金流量:
收回投资收到的现金5,900,000368,139,425.77341,729,679.76291,717,679.76
取得投资收益收到的现金349,389.122,648,185.085,128,069.984,605,637.28
处置固定资产、无形资产和其他长期资产收回的现金净额-477,407.96474,480333,830
收到的其他与投资活动有关的现金-34,651,260132,117.559,273.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,249,389.12405,916,278.81347,464,347.29296,666,420.75
购建固定资产、无形资产和其他长期资产支付的现金32,094,238.78105,627,746.0674,665,290.566,490,345.33
投资支付的现金21,500,000428,647,833.33371,844,400369,844,400
取得子公司及其他营业单位支付的现金--6,7406,740
支付其他与投资活动有关的现金2,366,00051,808,11015,665.7515,665.75
投资活动现金流出的平衡项目0000
投资活动现金流出小计55,960,238.78586,083,689.39446,532,096.25436,357,151.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-49,710,849.66-180,167,410.58-99,067,748.96-139,690,730.33
三、筹资活动产生的现金流量:
取得借款收到的现金563,630,0001,510,805,5001,227,900,000985,000,000
收到其他与筹资活动有关的现金59,050,0001,030,000,000959,990,000959,990,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计622,680,0002,540,805,5002,187,890,0001,944,990,000
偿还债务支付的现金725,530,0001,788,921,0001,429,905,7081,016,389,719.36
分配股利、利润或偿付利息支付的现金14,655,896.5253,309,711.8556,305,400.6937,476,726.26
支付其他与筹资活动有关的现金84,386,207.11857,113,335.05782,417,751.12761,038,619.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计824,572,103.632,699,344,046.92,268,628,859.811,814,905,065.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-201,892,103.63-158,538,546.9-80,738,859.81130,084,934.77
四、汇率变动对现金及现金等价物的影响1,792,638.587,535,605.294,284,969.953,432,622.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-115,799,519.89-8,295,621.32-189,818,107.77-126,209,734.1
加:期初现金及现金等价物余额319,705,239.7328,000,861.02328,000,861.02328,000,861.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额203,905,719.81319,705,239.7138,182,753.25201,791,126.92
补充资料:
净利润--230,685,154.68--12,508,105.26
资产减值准备-255,554,287.92-23,898,640.89
固定资产和投资性房地产折旧-445,352,485.61-212,344,814.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-444,752,459.57-212,344,814.85
投资性房地产折旧-600,026.04--
无形资产摊销-15,318,945.51-7,810,007.36
长期待摊费用摊销-5,820,976.69-2,560,912.91
处置固定资产、无形资产和其他长期资产的损失-19,494.74-91,170.87
固定资产报废损失-28,196.13--
财务费用-66,556,400.39-30,963,317.98
投资损失--7,305,766.51--4,621,804.19
递延所得税--27,148,970.04-5,290,323.62
其中:递延所得税资产减少--27,148,970.04-5,290,323.62
存货的减少-135,102,005.14-56,447,463.76
经营性应收项目的减少--436,680,801.84--465,698,379.01
经营性应付项目的增加-85,762,664.92-22,945,016.14
其他--921,600-440,058.61
现金的期末余额-319,705,239.7-201,791,126.92
减:现金的期初余额-328,000,861.02-328,000,861.02
公告日期2024-04-232024-04-232023-10-242023-08-28
审计意见(境内)标准无保留意见
TOP↑