当前位置:首页 - 行情中心 - 东软载波(300183) - 财务分析 - 现金流量表

东软载波

(300183)

  

流通市值:40.00亿  总市值:49.87亿
流通股本:3.71亿   总股本:4.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金465,834,130.17236,962,387.011,002,359,926.82735,364,381.45
  收到的税费返还7,164,627.54,281,452.0711,402,682.959,271,547.11
  收到其他与经营活动有关的现金14,417,424.847,248,86194,643,426.0858,987,948.99
  经营活动现金流入小计487,416,182.51248,492,700.081,108,406,035.85803,623,877.55
  购买商品、接受劳务支付的现金264,069,023.59119,645,316.48590,932,130.82462,200,449.6
  支付给职工以及为职工支付的现金122,432,899.863,078,633.24257,152,733.89200,966,931.94
  支付的各项税费27,529,914.8414,668,664.0963,687,046.9942,640,383.91
  支付其他与经营活动有关的现金44,301,763.5727,011,994.81125,702,378.5471,588,281.45
  经营活动现金流出小计458,333,601.8224,404,608.621,037,474,290.24777,396,046.9
  经营活动产生的现金流量净额29,082,580.7124,088,091.4670,931,745.6126,227,830.65
二、投资活动产生的现金流量:
  收回投资收到的现金21,322,373.77---
  取得投资收益收到的现金--20,274,305.38-
  处置固定资产、无形资产和其他长期资产收回的现金净额442-5,640,414.57598,456.7
  处置子公司及其他营业单位收到的现金净额--31,237.67-
  收到的其他与投资活动有关的现金924,014,923.63296,409,874.472,088,331,907.521,507,370,445.53
  投资活动现金流入小计945,337,739.4296,409,874.472,114,277,865.141,507,968,902.23
  购建固定资产、无形资产和其他长期资产支付的现金29,907,972.138,647,392.8333,101,244.23265,113,780.17
  支付其他与投资活动有关的现金894,652,398339,152,3981,752,653,008.751,158,637,492.51
  投资活动现金流出小计924,560,370.13347,799,790.82,085,754,252.981,423,751,272.68
  投资活动产生的现金流量净额20,777,369.27-51,389,916.3328,523,612.1684,217,629.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,500,0004,000,000--
  其中:子公司吸收少数股东投资收到的现金8,500,0004,000,000--
  收到其他与筹资活动有关的现金8,303,108.272,886,659.7325,574,253.8517,825,300.37
  筹资活动现金流入小计16,803,108.276,886,659.7325,574,253.8517,825,300.37
  分配股利、利润或偿付利息支付的现金2,313,045.68-46,260,913.746,260,913.7
  支付其他与筹资活动有关的现金18,776,623.194,488,630.8825,954,967.5516,992,948.13
  筹资活动现金流出小计21,089,668.874,488,630.8872,215,881.2563,253,861.83
  筹资活动产生的现金流量净额-4,286,560.62,398,028.85-46,641,627.4-45,428,561.46
四、汇率变动对现金及现金等价物的影响-646.78-371.91-44,500.5316,579.66
五、现金及现金等价物净增加额45,572,742.6-24,904,167.9352,769,229.8465,033,478.4
  加:期初现金及现金等价物余额308,031,954.03308,031,954.03255,262,724.19255,262,724.19
  期末现金及现金等价物余额353,604,696.63283,127,786.1308,031,954.03320,296,202.59
补充资料:
  净利润-29,385,039.24-9,875,970.29-
  资产减值准备3,419,936.39-18,270,357.39-
  固定资产和投资性房地产折旧18,588,982.54-27,574,822.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,588,982.54-27,574,822.69-
  无形资产摊销3,759,121.28-9,560,338.58-
  长期待摊费用摊销3,524,720.03-17,164,419.57-
  处置固定资产、无形资产和其他长期资产的损失-16,344.67-52,533.62-
  固定资产报废损失2,801.36-9,618.1-
  公允价值变动损失-369,898.39--12,425,327.4-
  财务费用-9,101,492.44--18,681,519.19-
  投资损失-688,010.34-486,641.66-
  递延所得税2,260,855.95--13,219,364.46-
  其中:递延所得税资产减少2,433,640.35--56,880.44-
    递延所得税负债增加-172,784.4--13,162,484.02-
  存货的减少30,986,239.57-91,902,873.66-
  经营性应收项目的减少16,092,217.96--70,803,691.76-
  经营性应付项目的增加-11,506,146.12-8,125,621.76-
  现金的期末余额353,604,696.63-308,031,954.03-
  减:现金的期初余额308,031,954.03-255,262,724.19-
  现金及现金等价物的净增加额45,572,742.6-52,769,229.84-
公告日期2026-08-272026-04-242026-04-112025-10-25
审计意见(境内)标准无保留意见
TOP↑