当前位置:首页 - 行情中心 - 永清环保(300187) - 财务分析 - 现金流量表

永清环保

(300187)

  

流通市值:33.58亿  总市值:33.77亿
流通股本:6.42亿   总股本:6.46亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金678,689,862.15435,471,390.78216,353,841.38658,117,973.07
  收到的税费返还12,078,162.498,721,901.652,044,195.3217,304,140.37
  收到其他与经营活动有关的现金87,861,362.1544,977,673.85954,183.3120,692,143.26
  经营活动现金流入小计778,629,386.79489,170,966.28219,352,220.01696,114,256.7
  购买商品、接受劳务支付的现金466,092,757.26294,630,464.33153,236,979.29174,186,763.53
  支付给职工以及为职工支付的现金77,643,741.2951,934,907.1227,881,768.65108,545,098.97
  支付的各项税费31,335,161.1721,758,343.98,641,401.9736,564,025.07
  支付其他与经营活动有关的现金59,604,213.2638,045,657.9922,749,369.8193,758,181.75
  经营活动现金流出小计634,675,872.98406,369,373.34212,509,519.72413,054,069.32
  经营活动产生的现金流量净额143,953,513.8182,801,592.946,842,700.29283,060,187.38
二、投资活动产生的现金流量:
  收回投资收到的现金---30,000,000
  取得投资收益收到的现金8,460,0008,460,000460,00013,460,000
  处置固定资产、无形资产和其他长期资产收回的现金净额394,007.0130,934.53-958,169.2
  处置子公司及其他营业单位收到的现金净额---24,429.23
  收到的其他与投资活动有关的现金44,455,342.8838,455,342.8838,455,342.8838,500,000
  投资活动现金流入小计53,309,349.8946,946,277.4138,915,342.8882,942,598.43
  购建固定资产、无形资产和其他长期资产支付的现金22,887,7959,331,090.343,410,364.5284,877,567.63
  投资支付的现金78,045,917.7178,045,917.7165,871,362.960
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---490,000
  投资活动现金流出小计100,933,712.7187,377,008.0569,281,727.4885,367,567.63
  投资活动产生的现金流量净额-47,624,362.82-40,430,730.64-30,366,384.6-2,424,969.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,600,0002,100,000-0
  其中:子公司吸收少数股东投资收到的现金3,600,0002,100,000-0
  取得借款收到的现金581,700,000377,654,000250,404,000704,600,000
  收到其他与筹资活动有关的现金--064,050,000
  筹资活动现金流入小计585,300,000379,754,000250,404,000768,650,000
  偿还债务支付的现金573,500,091.48400,224,608.59231,355,662.41833,870,000
  分配股利、利润或偿付利息支付的现金101,413,892.0288,446,473.6714,888,140.02102,922,197.18
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金1,651,025.51,614,123.0143,103.1334,286,606.44
  筹资活动现金流出小计676,565,009490,285,205.27246,286,905.56971,078,803.62
  筹资活动产生的现金流量净额-91,265,009-110,531,205.274,117,094.44-202,428,803.62
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额5,064,141.99-68,160,342.97-19,406,589.8778,206,414.56
  加:期初现金及现金等价物余额115,148,017.02115,148,017.02115,148,017.0236,941,602.46
  期末现金及现金等价物余额120,212,159.0146,987,674.0595,741,427.15115,148,017.02
补充资料:
  净利润-71,846,643.73-98,666,824.89
  资产减值准备--5,931,897.3--7,077,266.62
  固定资产和投资性房地产折旧-31,368,307.58-66,235,917.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,368,307.58-66,235,917.35
  无形资产摊销-26,404,973.18-53,350,919.42
  长期待摊费用摊销-775,949.55-664,032.37
  处置固定资产、无形资产和其他长期资产的损失-20,045.42--429,784.47
  固定资产报废损失----157,979.08
  公允价值变动损失--29,073,580.14--80,114,927.53
  财务费用-30,497,985.17-66,443,172.49
  投资损失--12,927,517.03--15,674,364.52
  递延所得税-40,585.47--4,014,181.58
  其中:递延所得税资产减少-2,052,679.07--9,701,489.65
    递延所得税负债增加--2,012,093.6-5,687,308.07
  存货的减少--17,249,032.22-9,086,974.27
  经营性应收项目的减少--14,871,192.09--105,622,966.42
  经营性应付项目的增加-1,437,465.95-199,191,160.21
  现金的期末余额-46,987,674.05-115,148,017.02
  减:现金的期初余额-115,148,017.02-36,941,602.46
  现金及现金等价物的净增加额--68,160,342.97-78,206,414.56
公告日期2025-10-242025-08-292025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑