当前位置:首页 - 行情中心 - 国投智能(300188) - 财务分析 - 现金流量表

国投智能

(300188)

  

流通市值:93.29亿  总市值:110.70亿
流通股本:7.24亿   总股本:8.59亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,295,502,434.621,323,445,261.86772,033,162.28371,392,676.4
收到的税费返还26,427,121.3216,497,808.2910,743,306.668,026,954.06
收到其他与经营活动有关的现金163,631,020.6376,112,221.6453,505,678.8127,092,052.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,485,560,576.571,416,055,291.79836,282,147.75406,511,682.78
购买商品、接受劳务支付的现金1,183,620,561.52968,834,491.42650,918,522.54413,931,642.36
支付给职工以及为职工支付的现金664,834,023.69513,472,361.74360,532,115.28203,078,448.25
支付的各项税费121,678,670.294,432,651.276,280,720.8562,907,819.48
支付其他与经营活动有关的现金270,533,750.42161,474,419.41105,448,475.7851,040,924.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,240,667,005.831,738,213,923.771,193,179,834.45730,958,834.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额244,893,570.74-322,158,631.98-356,897,686.7-324,447,151.68
二、投资活动产生的现金流量:
收回投资收到的现金118,626,242.1640,000,00040,000,00040,000,000
取得投资收益收到的现金02,689,663.092,662,938.342,542,843.23
处置固定资产、无形资产和其他长期资产收回的现金净额253,183.1532,974.8930,416.2620,804
投资活动现金流入的平衡项目0000
投资活动现金流入小计118,879,425.3142,722,637.9842,693,354.642,563,647.23
购建固定资产、无形资产和其他长期资产支付的现金157,158,778.93119,686,195.3881,227,503.2351,621,842.01
支付其他与投资活动有关的现金523,558.98---
投资活动现金流出的平衡项目0000
投资活动现金流出小计157,682,337.91119,686,195.3881,227,503.2351,621,842.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-38,802,912.6-76,963,557.4-38,534,148.63-9,058,194.78
三、筹资活动产生的现金流量:
吸收投资收到的现金500500500500
其中:子公司吸收少数股东投资收到的现金500500500500
取得借款收到的现金364,800,000284,800,000134,800,00084,800,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计364,800,500284,800,500134,800,50084,800,500
偿还债务支付的现金550,570,652.69272,200,000122,000,00057,000,000
分配股利、利润或偿付利息支付的现金56,012,121.2454,147,026.4247,609,750.324,427,384.89
其中:子公司支付给少数股东的股利、利润9,407,0009,367,0004,867,0002,367,000
支付其他与筹资活动有关的现金25,058,619.4316,951,815.2311,812,861.061,452,805.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计631,641,393.36343,298,841.65181,422,611.3862,880,190.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-266,840,893.36-58,498,341.65-46,622,111.3821,920,309.16
四、汇率变动对现金及现金等价物的影响-625,010.6632,101.63628,46592,577.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-61,375,245.82-456,988,429.4-441,425,481.71-311,492,459.42
加:期初现金及现金等价物余额1,370,940,732.631,370,940,732.631,370,940,732.631,370,940,732.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,309,565,486.81913,952,303.23929,515,250.921,059,448,273.21
补充资料:
净利润-195,526,547.41--289,794,372.25-
资产减值准备260,365,906.9-5,920,422.55-
固定资产和投资性房地产折旧51,097,842.09-25,522,977.56-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,097,842.09-25,522,977.56-
无形资产摊销120,204,785.27-52,970,987.63-
长期待摊费用摊销15,723,057.73-6,160,824.3-
处置固定资产、无形资产和其他长期资产的损失-253,183.15---
固定资产报废损失1,085,800.25-448,553.47-
财务费用13,466,496.16-3,294,474.95-
投资损失-96,131,420.66-5,537,170.17-
递延所得税-61,895,750.05-1,652,618.59-
其中:递延所得税资产减少-80,595,240.96-622,220.06-
递延所得税负债增加18,699,490.91-1,030,398.53-
存货的减少-33,992,255.41--105,252,698.64-
经营性应收项目的减少-35,311,656.97-56,856,469.76-
经营性应付项目的增加181,460,728.35--131,854,036.04-
现金的期末余额1,309,565,486.81-929,515,250.92-
减:现金的期初余额1,370,940,732.63-1,370,940,732.63-
公告日期2024-04-132023-10-212023-08-192023-04-22
审计意见(境内)标准无保留意见
TOP↑