当前位置:首页 - 行情中心 - 神农种业(300189) - 财务分析 - 现金流量表

神农种业

(300189)

  

流通市值:45.91亿  总市值:53.04亿
流通股本:8.86亿   总股本:10.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,262,826.7263,457,091.1925,860,143.4177,850,544.89
  收到其他与经营活动有关的现金23,503,405.3619,260,947.532,784,723.6111,353,830.07
  经营活动现金流入小计138,766,232.0882,718,038.7228,644,867289,204,374.96
  购买商品、接受劳务支付的现金96,426,950.764,659,709.7142,716,509.44132,177,830.08
  支付给职工以及为职工支付的现金26,269,140.3919,044,656.5211,128,365.7331,803,194.23
  支付的各项税费3,614,932.12,499,178.331,084,092.583,134,899.29
  支付其他与经营活动有关的现金41,860,993.8428,483,956.0511,073,758.1299,366,104.93
  经营活动现金流出小计168,172,017.03114,687,500.6166,002,725.87266,482,028.53
  经营活动产生的现金流量净额-29,405,784.95-31,969,461.89-37,357,858.8722,722,346.43
二、投资活动产生的现金流量:
  收回投资收到的现金186,486,153.9291,586,153.92-11,483,463.76
  取得投资收益收到的现金460,949.41292,189.8109,941.291,488,885.31
  处置固定资产、无形资产和其他长期资产收回的现金净额8,000--131,444.16
  处置子公司及其他营业单位收到的现金净额---12,715,440.59
  收到的其他与投资活动有关的现金--25,000,000105,000,000
  投资活动现金流入小计186,955,103.3391,878,343.7225,109,941.29130,819,233.82
  购建固定资产、无形资产和其他长期资产支付的现金11,134,466.529,947,229.928,737,491.1843,930,791.82
  投资支付的现金156,900,00052,000,000--
  支付其他与投资活动有关的现金7,000,000-15,000,000134,000,000
  投资活动现金流出小计175,034,466.5261,947,229.9223,737,491.18177,930,791.82
  投资活动产生的现金流量净额11,920,636.8129,931,113.81,372,450.11-47,111,558
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000---
  取得借款收到的现金192,426,00028,026,00011,750,00082,583,000
  收到其他与筹资活动有关的现金---16,500,000
  筹资活动现金流入小计193,426,00028,026,00011,750,00099,083,000
  偿还债务支付的现金23,838,511.1817,348,511.182,250,00021,107,930.77
  分配股利、利润或偿付利息支付的现金10,942,470.226,336,218.69597,375.488,391,558.14
  支付其他与筹资活动有关的现金1,907,481.3847,481.3170,329.55,072,569.8
  筹资活动现金流出小计36,688,462.724,532,211.173,017,704.9834,572,058.71
  筹资活动产生的现金流量净额156,737,537.33,493,788.838,732,295.0264,510,941.29
四、汇率变动对现金及现金等价物的影响-34,697.59-4,061.97-10.7121,770.8
五、现金及现金等价物净增加额139,217,691.571,451,378.77-27,253,124.4540,143,500.52
  加:期初现金及现金等价物余额97,156,583.297,156,583.297,156,583.257,013,082.68
  期末现金及现金等价物余额236,374,274.7798,607,961.9769,903,458.7597,156,583.2
补充资料:
  净利润--14,638,242.97-116,856,420.03
  资产减值准备-1,616,901.29-11,455,460.45
  固定资产和投资性房地产折旧-7,151,671.44-13,158,786.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,151,671.44--
  无形资产摊销-3,709,819.55-6,121,417.48
  长期待摊费用摊销-133,291.04-166,582.08
  处置固定资产、无形资产和其他长期资产的损失-33,611.38-71,225.29
  固定资产报废损失-3,087.2--545.09
  公允价值变动损失-3,513,987.68-7,815,013.62
  财务费用-2,352,333.78-3,260,320.23
  投资损失--254,960.98--141,150,153.03
  递延所得税-13,966.22-28,664,286.72
  其中:递延所得税资产减少-1,040,183.98--1,688,796.12
    递延所得税负债增加--1,026,217.76-30,353,082.84
  存货的减少--11,378,966.63-8,686,490.16
  经营性应收项目的减少-12,720,245.67--86,524,872.9
  经营性应付项目的增加--37,639,021.57-52,747,623.6
  现金的期末余额-98,607,961.97-97,156,583.2
  减:现金的期初余额-97,156,583.2-57,013,082.68
  现金及现金等价物的净增加额-1,451,378.77-40,143,500.52
公告日期2026-10-272026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑