当前位置:首页 - 行情中心 - 潜能恒信(300191) - 财务分析 - 现金流量表

潜能恒信

(300191)

  

流通市值:37.85亿  总市值:54.75亿
流通股本:2.21亿   总股本:3.20亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金515,381,830.19399,641,713.29277,422,227.48152,299,276.8
收到其他与经营活动有关的现金49,133,879.8186,540,530.0985,050,977.0753,814,243.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计564,515,710486,182,243.38362,473,204.55206,113,520.72
购买商品、接受劳务支付的现金233,701,030.27213,227,398.02148,488,526.3189,917,573.82
支付给职工以及为职工支付的现金58,557,410.3835,200,048.624,230,937.5913,763,221.91
支付的各项税费86,155,927.3466,376,051.2646,361,263.1725,822,086.69
支付其他与经营活动有关的现金42,246,055.0733,773,558.9422,575,554.2314,232,297.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计420,660,423.06348,577,056.82241,656,281.3143,735,179.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额143,855,286.94137,605,186.56120,816,923.2562,378,340.91
二、投资活动产生的现金流量:
收回投资收到的现金8,605,900.89---
取得投资收益收到的现金1,341,773.54912,033.99911,623.42910,661.15
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,947,674.43912,033.99911,623.42910,661.15
购建固定资产、无形资产和其他长期资产支付的现金626,386,768.98389,544,579.97248,756,682.91116,138,279.23
投资支付的现金30,240,00019,109,592.5514,074,103.7216,589,592.55
支付其他与投资活动有关的现金3,988,241.31---
投资活动现金流出的平衡项目0000
投资活动现金流出小计660,615,010.29408,654,172.52262,830,786.63132,727,871.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-650,667,335.86-407,742,138.53-261,919,163.21-131,817,210.63
三、筹资活动产生的现金流量:
取得借款收到的现金512,286,045.64307,868,826.54148,536,478.8371,802,958.83
收到其他与筹资活动有关的现金469,500,000300,000,000300,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计981,786,045.64607,868,826.54448,536,478.8371,802,958.83
偿还债务支付的现金383,556,730.66197,347,008.71113,347,008.7189,347,008.71
分配股利、利润或偿付利息支付的现金27,204,316.417,608,384.2111,187,636.744,295,459.48
其中:子公司支付给少数股东的股利、利润1,070,765.11---
支付其他与筹资活动有关的现金27,878,181.2327,513,141.813,063,341.05287,189.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计438,639,228.29242,468,534.73127,597,986.593,929,657.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额543,146,817.35365,400,291.81320,938,492.33-22,126,698.97
四、汇率变动对现金及现金等价物的影响-172,675.06-518,699.6271,322.88231,107.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额36,162,093.3794,744,640.24180,107,575.25-91,334,460.96
加:期初现金及现金等价物余额278,517,810.19278,517,810.19278,517,810.19278,517,810.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额314,679,903.56373,262,450.43458,625,385.44187,183,349.23
补充资料:
净利润-52,854,451.53--30,043,691.23-
资产减值准备-1,067,653.82--835,913.1-
固定资产和投资性房地产折旧114,426,406.28-51,771,431.81-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,426,406.28-51,771,431.81-
无形资产摊销1,630,640-822,811.65-
处置固定资产、无形资产和其他长期资产的损失-27,881.19---
固定资产报废损失192,666.08---
财务费用33,391,625.64-14,654,862.97-
投资损失-1,341,773.54--911,623.42-
递延所得税-11,424,081.21--2,329,065.17-
其中:递延所得税资产减少-13,966,620.91-185,163.35-
递延所得税负债增加2,542,539.7--2,514,228.52-
存货的减少978,638.98--5,451,903.42-
经营性应收项目的减少65,659,007.59-110,049,116.01-
经营性应付项目的增加-11,399,940.74--17,947,111.59-
其他3,799,560.8---
现金的期末余额314,679,903.56-458,625,385.44-
减:现金的期初余额278,517,810.19-278,517,810.19-
公告日期2025-04-022024-10-252024-08-282024-04-27
审计意见(境内)标准无保留意见
TOP↑