当前位置:首页 - 行情中心 - 长海股份(300196) - 财务分析 - 现金流量表

长海股份

(300196)

  

流通市值:36.23亿  总市值:60.16亿
流通股本:2.46亿   总股本:4.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,139,071,127.45551,036,439.191,835,741,303.381,523,277,096.22
  收到的税费返还26,837,443.2316,952,695.9275,320,998.0349,755,883.71
  收到其他与经营活动有关的现金820,387,202.9713,846,490.24721,455,054.07344,523,356.32
  经营活动现金流入小计1,986,295,773.65581,835,625.352,632,517,355.481,917,556,336.25
  购买商品、接受劳务支付的现金837,428,215.75463,025,570.231,154,978,687.721,050,406,638.97
  支付给职工以及为职工支付的现金235,118,689.91128,810,854.48367,977,649.34279,279,557.42
  支付的各项税费29,393,500.674,593,011.778,857,987.48-19,490,401.7
  支付其他与经营活动有关的现金819,096,700.2939,283,084.86652,848,038.84454,084,845.27
  经营活动现金流出小计1,921,037,106.62635,712,521.342,184,662,363.381,764,280,639.96
  经营活动产生的现金流量净额65,258,667.03-53,876,895.99447,854,992.1153,275,696.29
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000---
  取得投资收益收到的现金1,172,424.24-23,402,235.3738,648,964.05
  处置固定资产、无形资产和其他长期资产收回的现金净额2,264,897.79-13,420,776.036,318,909.67
  处置子公司及其他营业单位收到的现金净额---180,000
  收到的其他与投资活动有关的现金78,089,00025,209,340.56598,657,041.97470,180,579.62
  投资活动现金流入小计91,526,322.0325,209,340.56635,480,053.37515,328,453.34
  购建固定资产、无形资产和其他长期资产支付的现金267,602,472.4585,611,600.91629,437,202.1484,811,421.85
  投资支付的现金5,000,000-34,000,00034,000,000
  支付其他与投资活动有关的现金162,614,847.73181,000,000333,862,478.66316,189,041.97
  投资活动现金流出小计435,217,320.18266,611,600.91997,299,680.76835,000,463.82
  投资活动产生的现金流量净额-343,690,998.15-241,402,260.35-361,819,627.39-319,672,010.48
三、筹资活动产生的现金流量:
  取得借款收到的现金578,539,698187,512,660442,930,800293,837,000
  筹资活动现金流入小计578,539,698187,512,660442,930,800293,837,000
  偿还债务支付的现金295,140,97813,500,000428,708,983.07256,723,800
  分配股利、利润或偿付利息支付的现金88,542,410.253,680,022.0789,639,018.177,800,518.79
  支付其他与筹资活动有关的现金4,628,199.414,628,199.4148,375,901.532,051,435.78
  筹资活动现金流出小计388,311,587.6621,808,221.48566,723,902.67366,575,754.57
  筹资活动产生的现金流量净额190,228,110.34165,704,438.52-123,793,102.67-72,738,754.57
四、汇率变动对现金及现金等价物的影响11,433,594.373,175,191.89-1,741,317.699,181,756.01
五、现金及现金等价物净增加额-76,770,626.41-126,399,525.93-39,499,055.65-229,953,312.75
  加:期初现金及现金等价物余额1,152,825,704.471,152,825,704.471,192,324,760.121,192,324,760.12
  期末现金及现金等价物余额1,076,055,078.061,026,426,178.541,152,825,704.47962,371,447.37
补充资料:
  净利润173,449,251.5-273,861,663.13-
  资产减值准备-3,579,082.12-8,677,103.6-
  固定资产和投资性房地产折旧150,305,489.21-206,364,352.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧150,305,489.21-206,364,352.58-
  无形资产摊销7,352,429.06-11,902,973.9-
  长期待摊费用摊销10,537,054.75-9,161,466.64-
  处置固定资产、无形资产和其他长期资产的损失189,203.6--2,536,808.45-
  固定资产报废损失62,556.35-65,162.87-
  公允价值变动损失---7,039,392.86-
  财务费用8,987,591.39-46,661,093.24-
  投资损失7,609,946.6--22,177,871.34-
  递延所得税3,458,944.68--19,264,906.16-
  其中:递延所得税资产减少3,529,386-2,031,072.68-
    递延所得税负债增加-70,441.32--21,295,978.84-
  存货的减少-83,703,491.94--11,987,345.08-
  经营性应收项目的减少85,206,115.59--306,100,837.66-
  经营性应付项目的增加-294,617,341.64-260,268,337.69-
  现金的期末余额1,076,055,078.06-1,152,825,704.47-
  减:现金的期初余额1,152,825,704.47-1,192,324,760.12-
  现金及现金等价物的净增加额-76,770,626.41--39,499,055.65-
公告日期2025-08-202025-04-282025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑