当前位置:首页 - 行情中心 - ST纳川(300198) - 财务分析 - 现金流量表

ST纳川

(300198)

  

流通市值:24.01亿  总市值:24.14亿
流通股本:10.26亿   总股本:10.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,287,095.9633,762,451.49275,464,216.23219,828,661.04
  收到的税费返还14,510.595,044.54111,659.88105,114.47
  收到其他与经营活动有关的现金1,431,957.44366,462.86101,491,135.7689,701,918.53
  经营活动现金流入小计58,733,563.9934,133,958.89377,067,011.87309,635,694.04
  购买商品、接受劳务支付的现金24,248,754.589,133,763.1295,750,625.7876,595,004.17
  支付给职工以及为职工支付的现金11,893,431.897,355,816.7139,571,531.0433,541,617.95
  支付的各项税费3,969,003.21,725,301.9310,853,511.0710,572,311.31
  支付其他与经营活动有关的现金12,672,281.2615,574,879.02156,541,396.14107,340,293.89
  经营活动现金流出小计52,783,470.9333,789,760.78302,717,064.03228,049,227.32
  经营活动产生的现金流量净额5,950,093.06344,198.1174,349,947.8481,586,466.72
二、投资活动产生的现金流量:
  收回投资收到的现金--5,200,0005,200,000
  取得投资收益收到的现金--135,000135,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,310,0001,310,000
  处置子公司及其他营业单位收到的现金净额----750,989.33
  收到的其他与投资活动有关的现金1,751,219.44600,00022,632,195.9811,644,251
  投资活动现金流入小计1,751,219.44600,00029,277,195.9817,538,261.67
  购建固定资产、无形资产和其他长期资产支付的现金186,734.43181,454.871,184,713.451,528,786.75
  取得子公司及其他营业单位支付的现金--2,400,0002,400,000
  投资活动现金流出小计186,734.43181,454.873,584,713.453,928,786.75
  投资活动产生的现金流量净额1,564,485.01418,545.1325,692,482.5313,609,474.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,162---
  其中:子公司吸收少数股东投资收到的现金15,162---
  取得借款收到的现金--913,400,000719,947,676.76
  收到其他与筹资活动有关的现金-1,143,119.56--
  筹资活动现金流入小计15,1621,143,119.56913,400,000719,947,676.76
  偿还债务支付的现金1,000,000-968,548,770.49773,008,193.81
  分配股利、利润或偿付利息支付的现金9,040,728.813,927,839.7145,484,852.4840,771,413.54
  支付其他与筹资活动有关的现金966,601.67-1,563,836.78836,849.84
  筹资活动现金流出小计11,007,330.483,927,839.711,015,597,459.75814,616,457.19
  筹资活动产生的现金流量净额-10,992,168.48-2,784,720.15-102,197,459.75-94,668,780.43
四、汇率变动对现金及现金等价物的影响-2,036.8-697.163,020.57-5,146.66
五、现金及现金等价物净增加额-3,479,627.21-2,022,674.07-2,152,008.81522,014.55
  加:期初现金及现金等价物余额6,193,281.176,193,281.178,345,289.988,345,289.98
  期末现金及现金等价物余额2,713,653.964,170,607.16,193,281.178,867,304.53
补充资料:
  净利润-78,215,153.23--313,028,948.12-
  资产减值准备40,106,949.22-220,544,709.49-
  固定资产和投资性房地产折旧6,876,508.05-25,375,417.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,876,508.05-25,375,417.61-
  无形资产摊销1,553,604.66-3,101,691.22-
  长期待摊费用摊销47,419.63-448,434.3-
  处置固定资产、无形资产和其他长期资产的损失457.17--892,300.25-
  固定资产报废损失220,018.34-90,223.89-
  公允价值变动损失0---
  财务费用27,443,873.58-57,496,056.72-
  投资损失1,637,640.23-7,225,095.01-
  递延所得税-180,067.71-3,080,232.08-
  其中:递延所得税资产减少-180,067.71-2,875,538.11-
    递延所得税负债增加0-204,693.97-
  存货的减少4,961,746.75-12,913,136.82-
  经营性应收项目的减少2,603,363.99-34,390,751.07-
  经营性应付项目的增加-2,044,694.14-21,887,895.69-
  现金的期末余额2,713,653.96-6,193,281.17-
  减:现金的期初余额6,193,281.17-8,345,289.98-
  现金及现金等价物的净增加额-3,479,627.21--2,152,008.81-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)保留意见
TOP↑