当前位置:首页 - 行情中心 - 聚龙退(300202) - 财务分析 - 现金流量表

聚龙退

(300202)

  

流通市值:2.27亿  总市值:2.75亿
流通股本:4.53亿   总股本:5.50亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,683,130.6234,003,909.7779,297,439.87254,322,298.78
  收到的税费返还955,266.722,562,407.131,600,668.855,640,290.39
  收到其他与经营活动有关的现金2,849,163.8611,928,137.642,116,902.0613,743,500.36
  经营活动现金流入小计67,487,561.18248,494,454.5483,015,010.78273,706,089.53
  购买商品、接受劳务支付的现金43,026,058.5591,649,549.3560,449,894.98156,015,258.44
  支付给职工以及为职工支付的现金33,432,294.8487,154,480.345,756,468.4108,048,691.91
  支付的各项税费4,510,833.789,603,711.164,990,088.0813,769,813.69
  支付其他与经营活动有关的现金24,653,408.4854,300,997.2515,423,361.158,971,174.07
  经营活动现金流出小计105,622,595.65242,708,738.06126,619,812.56336,804,938.11
  经营活动产生的现金流量净额-38,135,034.475,785,716.48-43,604,801.78-63,098,848.58
二、投资活动产生的现金流量:
  收回投资收到的现金4,000,000--3,082,984.75
  取得投资收益收到的现金9,880,00015,622,9838,771,000406,606.89
  处置固定资产、无形资产和其他长期资产收回的现金净额197,500407,853.17287,853.1730,363,430
  处置子公司及其他营业单位收到的现金净额-30,842.61--1,820,353.84
  投资活动现金流入小计14,077,50016,061,678.789,058,853.1732,032,667.8
  购建固定资产、无形资产和其他长期资产支付的现金24,668.091,902,150.47-1,161,022.7
  投资支付的现金1,500,0003,920,000--
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计1,524,668.095,822,150.47-1,161,022.7
  投资活动产生的现金流量净额12,552,831.9110,239,528.319,058,853.1730,871,645.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金-850,000850,000400,000
  其中:子公司吸收少数股东投资收到的现金-850,000-400,000
  取得借款收到的现金-3,000,000-9,600,000
  收到其他与筹资活动有关的现金-1,122,729.95--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-4,972,729.95850,00010,000,000
  分配股利、利润或偿付利息支付的现金309,190618,380309,190553,820.2
  支付其他与筹资活动有关的现金17,805,823.9866,531,171.3434,312,601-
  筹资活动现金流出小计18,115,013.9867,149,551.3434,621,791553,820.2
  筹资活动产生的现金流量净额-18,115,013.98-62,176,821.39-33,771,7919,446,179.8
四、汇率变动对现金及现金等价物的影响25,081.69-108,113.3946,610.92-114,019.16
五、现金及现金等价物净增加额-43,672,134.85-46,259,689.99-68,271,128.69-22,895,042.84
  加:期初现金及现金等价物余额60,522,171.7106,781,861.69106,781,861.69129,676,904.53
  期末现金及现金等价物余额16,850,036.8560,522,171.738,510,733106,781,861.69
补充资料:
  净利润-25,281,680-83,984,934.88-52,676,683.79-252,747,563.53
  资产减值准备560,971.2811,070,624.15-355,687.017,566,684.11
  固定资产和投资性房地产折旧8,590,574.4522,051,157.039,712,953.5820,644,067.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,590,574.4522,051,157.039,712,953.5820,644,067.9
  无形资产摊销1,106,851.472,311,626.661,157,658.62,316,587.46
  长期待摊费用摊销500,311.92125,240.32122,720.461,128,824
  处置固定资产、无形资产和其他长期资产的损失-55,697.89-308,171.63-213,145.97-3,573,595.68
  固定资产报废损失342,437.15459,895.2157,809.27181,190.62
  公允价值变动损失---44,021,411.41
  财务费用309,190662,380309,190577,773.72
  投资损失-10,134,572.31-15,173,450.3-9,641,883.36-14,461,060.32
  递延所得税--191,150.3118.15-4,104,215.22
  其中:递延所得税资产减少-755,723.1918.151,242,493.42
    递延所得税负债增加--946,873.5--5,346,708.64
  存货的减少1,179,947.5156,108,105.7715,174,441.9620,839,431.09
  经营性应收项目的减少8,741,83035,638,342.81-2,759,008.63192,016,562.15
  经营性应付项目的增加-23,309,190.21-28,254,775.56-5,430,467.41-95,218,857.64
  现金的期末余额16,850,036.8560,522,171.738,510,733106,781,861.69
  减:现金的期初余额60,522,171.7106,781,861.69106,781,861.69129,676,904.53
  现金及现金等价物的净增加额-43,672,134.85-46,259,689.99-68,271,128.69-22,895,042.84
公告日期2025-08-272025-04-292024-08-212024-04-30
审计意见(境内)带强调事项段的无保留意见带强调事项段的无保留意见
TOP↑