当前位置:首页 - 行情中心 - 森远股份(300210) - 财务分析 - 现金流量表

森远股份

(300210)

  

流通市值:51.76亿  总市值:51.81亿
流通股本:4.84亿   总股本:4.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,267,805.1681,372,118.21218,755,906.35167,002,169.51
  收到的税费返还5,204.1-968,132.6159,526.97
  收到其他与经营活动有关的现金4,357,985.54,752,164.7828,348,181.9882,655,791.5
  经营活动现金流入小计190,630,994.7686,124,282.99248,072,220.94249,717,487.98
  购买商品、接受劳务支付的现金89,676,834.0549,069,531.02210,067,751.94147,055,588.01
  支付给职工以及为职工支付的现金24,632,415.4912,090,968.1546,274,817.9330,831,477.3
  支付的各项税费17,672,244.310,866,690.359,709,049.058,144,629.04
  支付其他与经营活动有关的现金32,651,105.319,552,474.0766,508,658.549,213,192.84
  经营活动现金流出小计164,632,599.1491,579,663.59332,560,277.42235,244,887.19
  经营活动产生的现金流量净额25,998,395.62-5,455,380.6-84,488,056.4814,472,600.79
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金60,00060,00060,00060,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,480,000-
  投资活动现金流入小计60,00060,0001,540,00060,000
  购建固定资产、无形资产和其他长期资产支付的现金248,435248,4352,465,987.46351,066
  投资支付的现金600,000600,000--
  投资活动现金流出小计848,435848,4352,465,987.46351,066
  投资活动产生的现金流量净额-788,435-788,435-925,987.46-291,066
三、筹资活动产生的现金流量:
  取得借款收到的现金106,000,00010,000,000258,449,277.23153,300,000
  收到其他与筹资活动有关的现金896,040008,000,000
  筹资活动现金流入小计106,896,04010,000,000258,449,277.23161,300,000
  偿还债务支付的现金108,800,0009,000,000260,109,985257,640,000
  分配股利、利润或偿付利息支付的现金4,064,264.251,972,382.1911,796,689.679,070,139.66
  支付其他与筹资活动有关的现金--8,000,00016,000,000
  筹资活动现金流出小计112,864,264.2510,972,382.19279,906,674.67282,710,139.66
  筹资活动产生的现金流量净额-5,968,224.25-972,382.19-21,457,397.44-121,410,139.66
五、现金及现金等价物净增加额19,241,736.37-7,216,197.79-106,871,441.38-107,228,604.87
  加:期初现金及现金等价物余额26,103,660.7326,103,660.73132,975,102.11132,975,158.78
  期末现金及现金等价物余额45,345,397.118,887,462.9426,103,660.7325,746,553.91
补充资料:
  净利润8,248,999.74--50,108,358.4-
  资产减值准备-1,481,037.41-4,298,426.11-
  固定资产和投资性房地产折旧16,762,484.61-39,492,939.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,762,484.61-39,492,939.55-
  无形资产摊销2,534,495.97-4,888,932.27-
  处置固定资产、无形资产和其他长期资产的损失59.4-900,922.93-
  公允价值变动损失--220,394.48-
  财务费用6,063,932.86-16,093,976.93-
  投资损失-58,095.36-1,795,060.28-
  递延所得税-32,841.81--67,169.95-
    递延所得税负债增加-32,841.81--67,169.95-
  存货的减少62,771,310.7--70,290,901.41-
  经营性应收项目的减少-2,421,836.35--44,606,205.51-
  经营性应付项目的增加-66,389,076.73-12,893,926.24-
  现金的期末余额45,345,397.1-26,103,660.73-
  减:现金的期初余额26,103,660.73-132,975,102.11-
  现金及现金等价物的净增加额19,241,736.37--106,871,441.38-
公告日期2025-08-232025-04-262025-04-022024-10-25
审计意见(境内)标准无保留意见
TOP↑