流通市值:139.42亿 | 总市值:143.69亿 | ||
流通股本:6.99亿 | 总股本:7.20亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 417,678,024.86 | 254,444,639.99 | 914,900,159.12 | 489,508,081.39 |
收到的税费返还 | 109,394.79 | 97,453.33 | 5,461,546.2 | 5,152,399.42 |
收到其他与经营活动有关的现金 | 85,474,850.58 | 77,354,175.82 | 188,595,520.76 | 165,317,544.46 |
经营活动现金流入小计 | 503,262,270.23 | 331,896,269.14 | 1,108,957,226.08 | 659,978,025.27 |
购买商品、接受劳务支付的现金 | 415,315,015.53 | 220,927,795.41 | 847,953,652.6 | 640,553,044.86 |
支付给职工以及为职工支付的现金 | 68,696,905.77 | 42,176,289.82 | 205,771,526.37 | 171,335,062.5 |
支付的各项税费 | 18,059,649.02 | 9,696,440.55 | 34,634,176 | 22,552,555.89 |
支付其他与经营活动有关的现金 | 193,429,948.74 | 19,564,584.38 | 261,976,522.32 | 151,425,819.19 |
经营活动现金流出小计 | 695,501,519.06 | 292,365,110.16 | 1,350,335,877.29 | 985,866,482.44 |
经营活动产生的现金流量净额 | -192,239,248.83 | 39,531,158.98 | -241,378,651.21 | -325,888,457.17 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 424,707,150 | - | 12,205,580.99 | 1,012,036.79 |
取得投资收益收到的现金 | - | - | 5,711,216.93 | 942,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 563,578 | 172,000 | 1,255,163.75 | 697,163.75 |
收到的其他与投资活动有关的现金 | - | - | 263,040,642.37 | 739,837.99 |
投资活动现金流入小计 | 425,270,728 | 172,000 | 282,212,604.04 | 3,391,038.53 |
购建固定资产、无形资产和其他长期资产支付的现金 | 62,749,952.87 | 30,603,221.76 | 206,294,129.88 | 170,581,937.61 |
投资支付的现金 | 7,374,550.87 | 7,374,550.87 | - | - |
投资活动现金流出小计 | 70,124,503.74 | 37,977,772.63 | 206,294,129.88 | 170,581,937.61 |
投资活动产生的现金流量净额 | 355,146,224.26 | -37,805,772.63 | 75,918,474.16 | -167,190,899.08 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,556,945,782.11 | 1,220,575,782.11 | 4,584,461,916.56 | 3,584,429,110.71 |
收到其他与筹资活动有关的现金 | 680,891,764.08 | 275,144,564.08 | 1,785,739,805.69 | 1,620,694,248.55 |
筹资活动现金流入小计 | 2,237,837,546.19 | 1,495,720,346.19 | 6,370,201,722.25 | 5,205,123,359.26 |
偿还债务支付的现金 | 1,870,711,351.9 | 1,270,024,799.05 | 3,918,466,978.12 | 3,681,175,083.69 |
分配股利、利润或偿付利息支付的现金 | 228,435,276.38 | 60,244,237.35 | 147,416,761.89 | 136,959,942 |
支付其他与筹资活动有关的现金 | 620,602,861.68 | 301,327,295.48 | 2,189,043,071.05 | 1,217,902,515.99 |
筹资活动现金流出小计 | 2,719,749,489.96 | 1,631,596,331.88 | 6,254,926,811.06 | 5,036,037,541.68 |
筹资活动产生的现金流量净额 | -481,911,943.77 | -135,875,985.69 | 115,274,911.19 | 169,085,817.58 |
四、汇率变动对现金及现金等价物的影响 | 106,299.44 | -58,691.02 | -44,920.51 | -54,234.91 |
五、现金及现金等价物净增加额 | -318,898,668.9 | -134,209,290.36 | -50,230,186.37 | -324,047,773.58 |
加:期初现金及现金等价物余额 | 563,885,192.82 | 563,900,553.26 | 614,115,379.19 | 614,115,379.19 |
期末现金及现金等价物余额 | 244,986,523.92 | 429,691,262.9 | 563,885,192.82 | 290,067,605.61 |
补充资料: | ||||
净利润 | -317,592,191.82 | - | -2,866,637,474.41 | - |
资产减值准备 | 18,301,423.79 | - | 1,854,246,972.99 | - |
固定资产和投资性房地产折旧 | 43,132,019.69 | - | 77,866,887.1 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 43,132,019.69 | - | 77,866,887.1 | - |
无形资产摊销 | 58,383,529.54 | - | 100,763,560.03 | - |
长期待摊费用摊销 | 2,464,995.2 | - | 4,526,810.04 | - |
处置固定资产、无形资产和其他长期资产的损失 | 320,152.87 | - | 44,277.05 | - |
固定资产报废损失 | -80,408.35 | - | 66,037.28 | - |
财务费用 | 121,184,671.58 | - | 267,140,608.11 | - |
投资损失 | 65,873,795.57 | - | 368,602,237.23 | - |
递延所得税 | 1,519,024.39 | - | 10,186,233.16 | - |
其中:递延所得税资产减少 | 2,794,898.1 | - | 10,839,083.48 | - |
递延所得税负债增加 | -1,275,873.71 | - | -652,850.32 | - |
存货的减少 | -9,963,587.95 | - | 10,439,918.23 | - |
经营性应收项目的减少 | 279,706,891.51 | - | 801,654,706.08 | - |
经营性应付项目的增加 | -391,594,338.86 | - | -875,226,527.21 | - |
其他 | -67,710,605.93 | - | - | - |
现金的期末余额 | 244,986,523.92 | - | 563,885,192.82 | - |
减:现金的期初余额 | 563,885,192.82 | - | 614,115,379.19 | - |
现金及现金等价物的净增加额 | -318,898,668.9 | - | -50,230,186.37 | - |
公告日期 | 2025-08-27 | 2025-04-25 | 2025-04-18 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |