当前位置:首页 - 行情中心 - *ST易录(300212) - 财务分析 - 现金流量表

*ST易录

(300212)

  

流通市值:54.69亿  总市值:55.94亿
流通股本:7.04亿   总股本:7.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,335,464.9197,108,625.84833,583,755.03591,004,549.24
  收到的税费返还1,145,020.971,142,985.72484,763.06444,982.41
  收到其他与经营活动有关的现金84,793,859.3234,603,901.21137,548,452.92122,549,499.3
  经营活动现金流入小计381,274,345.19232,855,512.77971,616,971.01713,999,030.95
  购买商品、接受劳务支付的现金237,977,930.92125,279,474.79636,605,975.07543,865,065.11
  支付给职工以及为职工支付的现金74,512,280.6540,495,141.96150,621,189.81104,129,713.82
  支付的各项税费8,705,880.13,491,885.9932,232,205.225,813,207.3
  支付其他与经营活动有关的现金50,695,015.3524,471,116.25311,289,392.63256,021,118.53
  经营活动现金流出小计371,891,107.02193,737,618.991,130,748,762.71929,829,104.76
  经营活动产生的现金流量净额9,383,238.1739,117,893.78-159,131,791.7-215,830,073.81
二、投资活动产生的现金流量:
  收回投资收到的现金6,193,7476,193,747494,925,285.41424,707,150
  取得投资收益收到的现金--742,263.14-
  处置固定资产、无形资产和其他长期资产收回的现金净额995,587.5707,710833,3464,381,666
  收到的其他与投资活动有关的现金--28,967.64-
  投资活动现金流入小计7,189,334.56,901,457496,529,862.19429,088,816
  购建固定资产、无形资产和其他长期资产支付的现金4,743,155.574,055,307.78135,986,180.1296,632,957.56
  支付其他与投资活动有关的现金--1,178,896.69-
  投资活动现金流出小计4,743,155.574,055,307.78137,165,076.8196,632,957.56
  投资活动产生的现金流量净额2,446,178.932,846,149.22359,364,785.38332,455,858.44
三、筹资活动产生的现金流量:
  取得借款收到的现金105,917,731.44-1,716,284,903.861,657,739,209.82
  收到其他与筹资活动有关的现金143,163,657.41143,163,657.411,493,638,431.191,179,360,612.39
  筹资活动现金流入小计249,081,388.85143,163,657.413,209,923,335.052,837,099,822.21
  偿还债务支付的现金166,062,451.21107,238,052.212,377,291,594.272,146,152,830.57
  分配股利、利润或偿付利息支付的现金36,219,295.8625,815,119.56314,815,835.06281,039,003.83
  支付其他与筹资活动有关的现金123,833,733.91120,471,381.71,114,618,994.34904,296,363.12
  筹资活动现金流出小计326,115,480.98253,524,553.473,806,726,423.673,331,488,197.52
  筹资活动产生的现金流量净额-77,034,092.13-110,360,896.06-596,803,088.62-494,388,375.31
四、汇率变动对现金及现金等价物的影响-326.98-114,258.69164,998.43
五、现金及现金等价物净增加额-65,205,002.01-68,396,853.06-396,455,836.25-377,597,592.25
  加:期初现金及现金等价物余额167,429,356.57167,429,356.57563,885,192.82563,885,192.82
  期末现金及现金等价物余额102,224,354.5699,032,503.51167,429,356.57186,287,600.57
补充资料:
  净利润-313,595,315.23--2,735,986,138.67-
  资产减值准备9,042,587.55-1,849,515,301.12-
  固定资产和投资性房地产折旧45,165,455.56-90,363,333.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,165,455.56-90,363,333.96-
  无形资产摊销57,919,603.63-116,047,530.08-
  长期待摊费用摊销2,079,879.45-4,620,730.85-
  处置固定资产、无形资产和其他长期资产的损失51,906.14-671,102.08-
  固定资产报废损失41,708.79--80,468.69-
  公允价值变动损失16,122,867.66-3,565,132.34-
  财务费用109,380,004.15-261,139,905.97-
  投资损失8,070,926.01--86,953,428.59-
  递延所得税674,941.26-183,477,170.55-
  其中:递延所得税资产减少-1,274,117.02-179,505,500.72-
    递延所得税负债增加1,949,058.28-3,971,669.83-
  存货的减少18,978,672.76-39,534,739.68-
  经营性应收项目的减少218,507,481.18-776,135,615.86-
  经营性应付项目的增加-212,580,281.7--668,549,860.11-
  其他47,074,731.1---
  现金的期末余额102,224,354.56-167,429,356.57-
  减:现金的期初余额167,429,356.57-563,885,192.82-
  现金及现金等价物的净增加额-65,205,002.01--396,455,836.25-
公告日期2026-08-252026-04-292026-04-292025-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑