当前位置:首页 - 行情中心 - 易华录(300212) - 财务分析 - 现金流量表

易华录

(300212)

  

流通市值:139.42亿  总市值:143.69亿
流通股本:6.99亿   总股本:7.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金417,678,024.86254,444,639.99914,900,159.12489,508,081.39
  收到的税费返还109,394.7997,453.335,461,546.25,152,399.42
  收到其他与经营活动有关的现金85,474,850.5877,354,175.82188,595,520.76165,317,544.46
  经营活动现金流入小计503,262,270.23331,896,269.141,108,957,226.08659,978,025.27
  购买商品、接受劳务支付的现金415,315,015.53220,927,795.41847,953,652.6640,553,044.86
  支付给职工以及为职工支付的现金68,696,905.7742,176,289.82205,771,526.37171,335,062.5
  支付的各项税费18,059,649.029,696,440.5534,634,17622,552,555.89
  支付其他与经营活动有关的现金193,429,948.7419,564,584.38261,976,522.32151,425,819.19
  经营活动现金流出小计695,501,519.06292,365,110.161,350,335,877.29985,866,482.44
  经营活动产生的现金流量净额-192,239,248.8339,531,158.98-241,378,651.21-325,888,457.17
二、投资活动产生的现金流量:
  收回投资收到的现金424,707,150-12,205,580.991,012,036.79
  取得投资收益收到的现金--5,711,216.93942,000
  处置固定资产、无形资产和其他长期资产收回的现金净额563,578172,0001,255,163.75697,163.75
  收到的其他与投资活动有关的现金--263,040,642.37739,837.99
  投资活动现金流入小计425,270,728172,000282,212,604.043,391,038.53
  购建固定资产、无形资产和其他长期资产支付的现金62,749,952.8730,603,221.76206,294,129.88170,581,937.61
  投资支付的现金7,374,550.877,374,550.87--
  投资活动现金流出小计70,124,503.7437,977,772.63206,294,129.88170,581,937.61
  投资活动产生的现金流量净额355,146,224.26-37,805,772.6375,918,474.16-167,190,899.08
三、筹资活动产生的现金流量:
  取得借款收到的现金1,556,945,782.111,220,575,782.114,584,461,916.563,584,429,110.71
  收到其他与筹资活动有关的现金680,891,764.08275,144,564.081,785,739,805.691,620,694,248.55
  筹资活动现金流入小计2,237,837,546.191,495,720,346.196,370,201,722.255,205,123,359.26
  偿还债务支付的现金1,870,711,351.91,270,024,799.053,918,466,978.123,681,175,083.69
  分配股利、利润或偿付利息支付的现金228,435,276.3860,244,237.35147,416,761.89136,959,942
  支付其他与筹资活动有关的现金620,602,861.68301,327,295.482,189,043,071.051,217,902,515.99
  筹资活动现金流出小计2,719,749,489.961,631,596,331.886,254,926,811.065,036,037,541.68
  筹资活动产生的现金流量净额-481,911,943.77-135,875,985.69115,274,911.19169,085,817.58
四、汇率变动对现金及现金等价物的影响106,299.44-58,691.02-44,920.51-54,234.91
五、现金及现金等价物净增加额-318,898,668.9-134,209,290.36-50,230,186.37-324,047,773.58
  加:期初现金及现金等价物余额563,885,192.82563,900,553.26614,115,379.19614,115,379.19
  期末现金及现金等价物余额244,986,523.92429,691,262.9563,885,192.82290,067,605.61
补充资料:
  净利润-317,592,191.82--2,866,637,474.41-
  资产减值准备18,301,423.79-1,854,246,972.99-
  固定资产和投资性房地产折旧43,132,019.69-77,866,887.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,132,019.69-77,866,887.1-
  无形资产摊销58,383,529.54-100,763,560.03-
  长期待摊费用摊销2,464,995.2-4,526,810.04-
  处置固定资产、无形资产和其他长期资产的损失320,152.87-44,277.05-
  固定资产报废损失-80,408.35-66,037.28-
  财务费用121,184,671.58-267,140,608.11-
  投资损失65,873,795.57-368,602,237.23-
  递延所得税1,519,024.39-10,186,233.16-
  其中:递延所得税资产减少2,794,898.1-10,839,083.48-
    递延所得税负债增加-1,275,873.71--652,850.32-
  存货的减少-9,963,587.95-10,439,918.23-
  经营性应收项目的减少279,706,891.51-801,654,706.08-
  经营性应付项目的增加-391,594,338.86--875,226,527.21-
  其他-67,710,605.93---
  现金的期末余额244,986,523.92-563,885,192.82-
  减:现金的期初余额563,885,192.82-614,115,379.19-
  现金及现金等价物的净增加额-318,898,668.9--50,230,186.37-
公告日期2025-08-272025-04-252025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑