当前位置:首页 - 行情中心 - 易华录(300212) - 财务分析 - 现金流量表

易华录

(300212)

  

流通市值:116.30亿  总市值:119.86亿
流通股本:6.99亿   总股本:7.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金591,004,549.24417,678,024.86254,444,639.99914,900,159.12
  收到的税费返还444,982.41109,394.7997,453.335,461,546.2
  收到其他与经营活动有关的现金122,549,499.385,474,850.5877,354,175.82188,595,520.76
  经营活动现金流入小计713,999,030.95503,262,270.23331,896,269.141,108,957,226.08
  购买商品、接受劳务支付的现金543,865,065.11415,315,015.53220,927,795.41847,953,652.6
  支付给职工以及为职工支付的现金104,129,713.8268,696,905.7742,176,289.82205,771,526.37
  支付的各项税费25,813,207.318,059,649.029,696,440.5534,634,176
  支付其他与经营活动有关的现金256,021,118.53193,429,948.7419,564,584.38261,976,522.32
  经营活动现金流出小计929,829,104.76695,501,519.06292,365,110.161,350,335,877.29
  经营活动产生的现金流量净额-215,830,073.81-192,239,248.8339,531,158.98-241,378,651.21
二、投资活动产生的现金流量:
  收回投资收到的现金424,707,150424,707,150-12,205,580.99
  取得投资收益收到的现金---5,711,216.93
  处置固定资产、无形资产和其他长期资产收回的现金净额4,381,666563,578172,0001,255,163.75
  收到的其他与投资活动有关的现金---263,040,642.37
  投资活动现金流入小计429,088,816425,270,728172,000282,212,604.04
  购建固定资产、无形资产和其他长期资产支付的现金96,632,957.5662,749,952.8730,603,221.76206,294,129.88
  投资支付的现金-7,374,550.877,374,550.87-
  投资活动现金流出小计96,632,957.5670,124,503.7437,977,772.63206,294,129.88
  投资活动产生的现金流量净额332,455,858.44355,146,224.26-37,805,772.6375,918,474.16
三、筹资活动产生的现金流量:
  取得借款收到的现金1,657,739,209.821,556,945,782.111,220,575,782.114,584,461,916.56
  收到其他与筹资活动有关的现金1,179,360,612.39680,891,764.08275,144,564.081,785,739,805.69
  筹资活动现金流入小计2,837,099,822.212,237,837,546.191,495,720,346.196,370,201,722.25
  偿还债务支付的现金2,146,152,830.571,870,711,351.91,270,024,799.053,918,466,978.12
  分配股利、利润或偿付利息支付的现金281,039,003.83228,435,276.3860,244,237.35147,416,761.89
  支付其他与筹资活动有关的现金904,296,363.12620,602,861.68301,327,295.482,189,043,071.05
  筹资活动现金流出小计3,331,488,197.522,719,749,489.961,631,596,331.886,254,926,811.06
  筹资活动产生的现金流量净额-494,388,375.31-481,911,943.77-135,875,985.69115,274,911.19
四、汇率变动对现金及现金等价物的影响164,998.43106,299.44-58,691.02-44,920.51
五、现金及现金等价物净增加额-377,597,592.25-318,898,668.9-134,209,290.36-50,230,186.37
  加:期初现金及现金等价物余额563,885,192.82563,885,192.82563,900,553.26614,115,379.19
  期末现金及现金等价物余额186,287,600.57244,986,523.92429,691,262.9563,885,192.82
补充资料:
  净利润--317,592,191.82--2,866,637,474.41
  资产减值准备-18,301,423.79-1,854,246,972.99
  固定资产和投资性房地产折旧-43,132,019.69-77,866,887.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,132,019.69-77,866,887.1
  无形资产摊销-58,383,529.54-100,763,560.03
  长期待摊费用摊销-2,464,995.2-4,526,810.04
  处置固定资产、无形资产和其他长期资产的损失-320,152.87-44,277.05
  固定资产报废损失--80,408.35-66,037.28
  财务费用-121,184,671.58-267,140,608.11
  投资损失-65,873,795.57-368,602,237.23
  递延所得税-1,519,024.39-10,186,233.16
  其中:递延所得税资产减少-2,794,898.1-10,839,083.48
    递延所得税负债增加--1,275,873.71--652,850.32
  存货的减少--9,963,587.95-10,439,918.23
  经营性应收项目的减少-279,706,891.51-801,654,706.08
  经营性应付项目的增加--391,594,338.86--875,226,527.21
  其他--67,710,605.93--
  现金的期末余额-244,986,523.92-563,885,192.82
  减:现金的期初余额-563,885,192.82-614,115,379.19
  现金及现金等价物的净增加额--318,898,668.9--50,230,186.37
公告日期2025-10-282025-08-272025-04-252025-04-18
审计意见(境内)标准无保留意见
TOP↑