当前位置:首页 - 行情中心 - 佳讯飞鸿(300213) - 财务分析 - 现金流量表

佳讯飞鸿

(300213)

  

流通市值:47.71亿  总市值:51.35亿
流通股本:5.52亿   总股本:5.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金543,018,913.39318,414,138.021,310,002,628.34848,379,060.06
  收到的税费返还5,723,610.92135,614.8719,633,345.1712,520,665.43
  收到其他与经营活动有关的现金3,867,131.941,818,652.0612,822,186.686,573,193.17
  经营活动现金流入小计552,609,656.25320,368,404.951,342,458,160.19867,472,918.66
  购买商品、接受劳务支付的现金331,223,923.43141,115,300.23805,340,403.17576,615,759.06
  支付给职工以及为职工支付的现金154,160,608.4995,132,644.81238,074,850.18210,922,659.94
  支付的各项税费52,791,541.2933,047,073.4574,918,616.9443,993,626.74
  支付其他与经营活动有关的现金76,824,679.0835,183,455.33165,568,724.66111,435,794.98
  经营活动现金流出小计615,000,752.29304,478,473.821,283,902,594.95942,967,840.72
  经营活动产生的现金流量净额-62,391,096.0415,889,931.1358,555,565.24-75,494,922.06
二、投资活动产生的现金流量:
  收回投资收到的现金461,137,038.79270,137,038.79800,366,141.82574,347,605.52
  取得投资收益收到的现金910,268.71609,115.141,747,721.461,162,868.37
  处置固定资产、无形资产和其他长期资产收回的现金净额22,482350522,722521,382
  投资活动现金流入小计462,069,789.5270,746,503.93802,636,585.28576,031,855.89
  购建固定资产、无形资产和其他长期资产支付的现金2,992,375.95676,670.0434,019,057.8762,935.96
  投资支付的现金472,000,000221,000,000857,688,480622,688,480
  取得子公司及其他营业单位支付的现金006,467,023.946,467,023.94
  投资活动现金流出小计474,992,375.95221,676,670.04898,174,561.74629,918,439.9
  投资活动产生的现金流量净额-12,922,586.4549,069,833.89-95,537,976.46-53,886,584.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,273,678.405,865,0005,865,000
  其中:子公司吸收少数股东投资收到的现金400,00005,865,0005,865,000
  取得借款收到的现金138,853,73645,056,950275,681,877194,785,657
  收到其他与筹资活动有关的现金16,403,571.6-18,703,00018,703,000
  筹资活动现金流入小计157,530,98645,056,950300,249,877219,353,657
  偿还债务支付的现金120,138,63738,500,000318,014,001.26217,113,816.26
  分配股利、利润或偿付利息支付的现金33,078,014.731,739,135.9838,384,014.636,479,451.14
  支付其他与筹资活动有关的现金2,016,607.991,282,637.3244,901,450.6640,695,037.67
  筹资活动现金流出小计155,233,259.7241,521,773.3401,299,466.52294,288,305.07
  筹资活动产生的现金流量净额2,297,726.283,535,176.7-101,049,589.52-74,934,648.07
四、汇率变动对现金及现金等价物的影响-226.52-22.71455,414.98333,409.44
五、现金及现金等价物净增加额-73,016,182.7368,494,919.01-137,576,585.76-203,982,744.7
  加:期初现金及现金等价物余额351,012,009.8351,012,009.8488,588,595.56488,588,595.56
  期末现金及现金等价物余额277,995,827.07419,506,928.81351,012,009.8284,605,850.86
补充资料:
  净利润-9,424,054.26-68,831,684.2-
  资产减值准备-16,857,270.05-51,055,684.66-
  固定资产和投资性房地产折旧4,419,667.72-10,542,634.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,419,667.72-10,542,634.76-
  无形资产摊销16,432,283.3-29,522,103.34-
  长期待摊费用摊销66,584.75-136,488.24-
  处置固定资产、无形资产和其他长期资产的损失1,281,818.06--106,100.85-
  固定资产报废损失--145,583.07-
  公允价值变动损失--50,192.71-
  财务费用3,414,825.75-9,126,184.22-
  投资损失-144,852.21-657,062.27-
  递延所得税5,350,521.74--8,577,226.01-
  其中:递延所得税资产减少5,091,895.35--6,813,264.37-
    递延所得税负债增加258,626.39--1,763,961.64-
  存货的减少-59,952,785.75--84,903,739.02-
  经营性应收项目的减少158,751,545.95--24,374,621.02-
  经营性应付项目的增加-168,819,068.86-812,401.03-
  其他--0-
  现金的期末余额277,995,827.07-351,012,009.8-
  减:现金的期初余额351,012,009.8-488,588,595.56-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-73,016,182.73--137,576,585.76-
公告日期2025-08-292025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑