当前位置:首页 - 行情中心 - 电科院(300215) - 财务分析 - 现金流量表

电科院

(300215)

  

流通市值:48.32亿  总市值:48.32亿
流通股本:7.49亿   总股本:7.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金283,317,831.43131,019,720.95614,561,886.17422,881,796.97
  收到的税费返还--2,460,364.682,448,736.56
  收到其他与经营活动有关的现金1,712,320.28583,615.9140,079,617.9538,651,425.41
  经营活动现金流入小计285,030,151.71131,603,336.86657,101,868.8463,981,958.94
  购买商品、接受劳务支付的现金23,122,380.0510,991,090.8146,194,179.9230,055,986.91
  支付给职工以及为职工支付的现金107,455,768.963,885,795.51205,113,354.64160,894,542.13
  支付的各项税费19,739,982.119,672,754.8442,967,485.3433,788,759.48
  支付其他与经营活动有关的现金11,310,313.935,201,988.6528,165,134.7819,912,997.87
  经营活动现金流出小计161,628,444.9989,751,629.81322,440,154.68244,652,286.39
  经营活动产生的现金流量净额123,401,706.7241,851,707.05334,661,714.12219,329,672.55
二、投资活动产生的现金流量:
  收回投资收到的现金23,454,850.8-3,571,969.43,571,969.4
  取得投资收益收到的现金835,032.861,657,770.11--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,2001,20085,20085,200
  收到的其他与投资活动有关的现金323,243,450.5200,364,228.3150,661,981.7635,044,106.55
  投资活动现金流入小计347,534,534.16202,023,198.41154,319,151.1638,701,275.95
  购建固定资产、无形资产和其他长期资产支付的现金7,897,947.252,491,360.5344,578,664.6939,093,123.41
  支付其他与投资活动有关的现金358,368,761.1190,000,000375,000,000190,000,000
  投资活动现金流出小计366,266,708.35192,491,360.53419,578,664.69229,093,123.41
  投资活动产生的现金流量净额-18,732,174.199,531,837.88-265,259,513.53-190,391,847.46
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00040,000,000125,000,000100,000,000
  筹资活动现金流入小计45,000,00040,000,000125,000,000100,000,000
  偿还债务支付的现金120,100,533.8819,265,933.88279,812,623.09180,966,695.59
  分配股利、利润或偿付利息支付的现金6,181,305.474,769,738.4818,222,125.7215,452,578.31
  其中:子公司支付给少数股东的股利、利润686,829.89---
  支付其他与筹资活动有关的现金138,000-138,000-
  筹资活动现金流出小计126,419,839.3524,035,672.36298,172,748.81196,419,273.9
  筹资活动产生的现金流量净额-81,419,839.3515,964,327.64-173,172,748.81-96,419,273.9
四、汇率变动对现金及现金等价物的影响-2,425,047.36-1,074,924.94297,513.83336,171.47
五、现金及现金等价物净增加额20,824,645.8266,272,947.63-103,473,034.39-67,145,277.34
  加:期初现金及现金等价物余额243,528,870.23243,528,870.23347,001,904.62347,001,904.62
  期末现金及现金等价物余额264,353,516.05309,801,817.86243,528,870.23279,856,627.28
补充资料:
  净利润26,494,220.13-7,464,226.39-
  资产减值准备2,604,114.71-4,661,700.29-
  固定资产和投资性房地产折旧117,656,581.75-255,696,112.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,656,581.75-255,696,112.93-
  无形资产摊销693,442.12-1,368,122.97-
  长期待摊费用摊销2,970,713.83-7,839,395.78-
  处置固定资产、无形资产和其他长期资产的损失57.71--398.23-
  固定资产报废损失47,673.63-6,034.71-
  公允价值变动损失-649,997.75--5,618,257.5-
  财务费用3,863,505.58-14,176,618.39-
  投资损失-1,383,808.58--10,854,392.73-
  递延所得税4,551,398.76--2,106,567.11-
  其中:递延所得税资产减少4,535,490.19--1,175,061.36-
    递延所得税负债增加15,908.57--931,505.75-
  存货的减少175,000.23--142,242.28-
  经营性应收项目的减少-2,199,054.77-57,528,465.43-
  经营性应付项目的增加-31,555,844.93-4,088,041.86-
  现金的期末余额264,353,516.05-243,528,870.23-
  减:现金的期初余额243,528,870.23-347,001,904.62-
  现金及现金等价物的净增加额20,824,645.82--103,473,034.39-
公告日期2026-08-272026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑