当前位置:首页 - 行情中心 - 鸿利智汇(300219) - 财务分析 - 现金流量表

鸿利智汇

(300219)

  

流通市值:54.20亿  总市值:54.30亿
流通股本:7.07亿   总股本:7.08亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,237,848,001.782,209,639,745.981,058,478,792.613,881,478,840.42
  收到的税费返还28,789,346.1920,149,881.098,156,574.6432,100,903.41
  收到其他与经营活动有关的现金56,537,255.0938,238,866.549,982,511.5964,963,298.08
  经营活动现金流入小计3,323,174,603.062,268,028,493.611,076,617,878.843,978,543,041.91
  购买商品、接受劳务支付的现金2,254,673,929.431,520,430,686.24854,573,480.852,248,105,146.97
  支付给职工以及为职工支付的现金524,056,477.31365,709,817.98201,188,759.44705,086,218.27
  支付的各项税费63,625,252.1446,677,270.4525,702,565.53112,815,329.45
  支付其他与经营活动有关的现金133,620,622.8787,925,918.6937,177,358.43372,097,975.45
  经营活动现金流出小计2,975,976,281.752,020,743,693.361,118,642,164.253,438,104,670.14
  经营活动产生的现金流量净额347,198,321.31247,284,800.25-42,024,285.41540,438,371.77
二、投资活动产生的现金流量:
  收回投资收到的现金41,706,508.1710,000,00010,000,00025,400,717.13
  取得投资收益收到的现金1,963,908.7836,109.5936,109.598,960,796.74
  处置固定资产、无形资产和其他长期资产收回的现金净额1,101,571.91,058,5834,1104,494,455.82
  处置子公司及其他营业单位收到的现金净额13,037,900.1911,837,900.1911,088,900.5410,365,819.92
  收到的其他与投资活动有关的现金44,189,614.0643,353,104.622,719,920.037,431,114.95
  投资活动现金流入小计101,999,503.166,285,697.3843,849,040.1656,652,904.56
  购建固定资产、无形资产和其他长期资产支付的现金221,606,880.4134,574,961.7283,642,311.94387,194,333.96
  投资支付的现金130,000,000130,000,00030,000,00050,417,602.74
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金2,038,324.834,019,140.05043,552,404.78
  投资活动现金流出小计353,645,205.2298,594,101.77113,642,311.94481,164,341.48
  投资活动产生的现金流量净额-251,645,702.1-232,308,404.39-69,793,271.78-424,511,436.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金746,172,220.49488,578,261.4262,937,470.2559,000,000
  收到其他与筹资活动有关的现金178,537,188.6106,750,616.161,384,114.1590,035,014.06
  筹资活动现金流入小计924,709,409.09595,328,877.5324,321,584.35649,035,014.06
  偿还债务支付的现金688,646,842.08433,646,842.08244,163,157.89621,197,233.21
  分配股利、利润或偿付利息支付的现金28,731,289.1723,393,663.747,467,998.94103,905,056.64
  其中:子公司支付给少数股东的股利、利润2,760,3942,760,3942,760,3942,016,149.31
  支付其他与筹资活动有关的现金209,053,931.77137,513,809.1670,348,677.49136,880,818.42
  筹资活动现金流出小计926,432,063.02594,554,314.98321,979,834.32861,983,108.27
  筹资活动产生的现金流量净额-1,722,653.93774,562.522,341,750.03-212,948,094.21
四、汇率变动对现金及现金等价物的影响1,459,543.311,851,599.381,494,435.174,535,033.6
五、现金及现金等价物净增加额95,289,508.5917,602,557.76-107,981,371.99-92,486,125.76
  加:期初现金及现金等价物余额587,012,963.01587,012,963.01587,012,963.01679,499,088.77
  期末现金及现金等价物余额682,302,471.6604,615,520.77479,031,591.02587,012,963.01
补充资料:
  净利润-17,437,036.6-83,633,631.64
  资产减值准备-11,962,273.83-129,555,913.97
  固定资产和投资性房地产折旧-97,722,950.47-182,838,059.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,722,950.47-182,838,059.09
  无形资产摊销-5,815,677.77-11,409,112.21
  长期待摊费用摊销-13,528,467.6-26,612,586.68
  处置固定资产、无形资产和其他长期资产的损失--18,125.49--2,203,634.07
  固定资产报废损失-268,646.57-377,963.56
  公允价值变动损失-29,297.06-19,351,421.54
  财务费用-7,631,143.49-22,704,953.82
  投资损失--7,730,290.31--859,642.86
  递延所得税--11,346,311.31--12,960,870.09
  其中:递延所得税资产减少--7,960,881.09-21,036,451.46
    递延所得税负债增加--3,385,430.22--33,997,321.55
  存货的减少-37,474,964.96--195,634,237.42
  经营性应收项目的减少-209,460,442.35--247,622,532.14
  经营性应付项目的增加--146,789,059.91-730,740,277.95
  其他-10,065,730.98--210,482,335.5
  现金的期末余额-604,615,520.77-587,012,963.01
  减:现金的期初余额-587,012,963.01-679,499,088.77
  现金及现金等价物的净增加额-17,602,557.76--92,486,125.76
公告日期2025-10-282025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑