当前位置:首页 - 行情中心 - 鸿利智汇(300219) - 财务分析 - 现金流量表

鸿利智汇

(300219)

  

流通市值:50.38亿  总市值:50.48亿
流通股本:7.07亿   总股本:7.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,209,639,745.981,058,478,792.613,881,478,840.422,937,358,639.39
  收到的税费返还20,149,881.098,156,574.6432,100,903.4124,781,541.5
  收到其他与经营活动有关的现金38,238,866.549,982,511.5964,963,298.0849,292,465.99
  经营活动现金流入小计2,268,028,493.611,076,617,878.843,978,543,041.913,011,432,646.88
  购买商品、接受劳务支付的现金1,520,430,686.24854,573,480.852,248,105,146.971,691,647,841.11
  支付给职工以及为职工支付的现金365,709,817.98201,188,759.44705,086,218.27516,376,092.72
  支付的各项税费46,677,270.4525,702,565.53112,815,329.4586,580,601.51
  支付其他与经营活动有关的现金87,925,918.6937,177,358.43372,097,975.45325,072,408.85
  经营活动现金流出小计2,020,743,693.361,118,642,164.253,438,104,670.142,619,676,944.19
  经营活动产生的现金流量净额247,284,800.25-42,024,285.41540,438,371.77391,755,702.69
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,00025,400,717.1312,468,455.1
  取得投资收益收到的现金36,109.5936,109.598,960,796.740
  处置固定资产、无形资产和其他长期资产收回的现金净额1,058,5834,1104,494,455.821,678,601
  处置子公司及其他营业单位收到的现金净额11,837,900.1911,088,900.5410,365,819.9211,910,500
  收到的其他与投资活动有关的现金43,353,104.622,719,920.037,431,114.9510,422,314.5
  投资活动现金流入小计66,285,697.3843,849,040.1656,652,904.5636,479,870.6
  购建固定资产、无形资产和其他长期资产支付的现金134,574,961.7283,642,311.94387,194,333.96270,870,512
  投资支付的现金130,000,00030,000,00050,417,602.7440,417,602.74
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金34,019,140.05043,552,404.7873,505,648.59
  投资活动现金流出小计298,594,101.77113,642,311.94481,164,341.48384,793,763.33
  投资活动产生的现金流量净额-232,308,404.39-69,793,271.78-424,511,436.92-348,313,892.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金488,578,261.4262,937,470.2559,000,000508,900,000
  收到其他与筹资活动有关的现金106,750,616.161,384,114.1590,035,014.06127,417,330.23
  筹资活动现金流入小计595,328,877.5324,321,584.35649,035,014.06636,317,330.23
  偿还债务支付的现金433,646,842.08244,163,157.89621,197,233.21566,087,233.21
  分配股利、利润或偿付利息支付的现金23,393,663.747,467,998.94103,905,056.6491,932,066.33
  其中:子公司支付给少数股东的股利、利润2,760,3942,760,3942,016,149.312,016,149.31
  支付其他与筹资活动有关的现金137,513,809.1670,348,677.49136,880,818.42208,306,905.46
  筹资活动现金流出小计594,554,314.98321,979,834.32861,983,108.27866,326,205
  筹资活动产生的现金流量净额774,562.522,341,750.03-212,948,094.21-230,008,874.77
四、汇率变动对现金及现金等价物的影响1,851,599.381,494,435.174,535,033.63,332,419.91
五、现金及现金等价物净增加额17,602,557.76-107,981,371.99-92,486,125.76-183,234,644.9
  加:期初现金及现金等价物余额587,012,963.01587,012,963.01679,499,088.77679,499,088.77
  期末现金及现金等价物余额604,615,520.77479,031,591.02587,012,963.01496,264,443.87
补充资料:
  净利润17,437,036.6-83,633,631.64-
  资产减值准备11,962,273.83-129,555,913.97-
  固定资产和投资性房地产折旧97,722,950.47-182,838,059.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,722,950.47-182,838,059.09-
  无形资产摊销5,815,677.77-11,409,112.21-
  长期待摊费用摊销13,528,467.6-26,612,586.68-
  处置固定资产、无形资产和其他长期资产的损失-18,125.49--2,203,634.07-
  固定资产报废损失268,646.57-377,963.56-
  公允价值变动损失29,297.06-19,351,421.54-
  财务费用7,631,143.49-22,704,953.82-
  投资损失-7,730,290.31--859,642.86-
  递延所得税-11,346,311.31--12,960,870.09-
  其中:递延所得税资产减少-7,960,881.09-21,036,451.46-
    递延所得税负债增加-3,385,430.22--33,997,321.55-
  存货的减少37,474,964.96--195,634,237.42-
  经营性应收项目的减少209,460,442.35--247,622,532.14-
  经营性应付项目的增加-146,789,059.91-730,740,277.95-
  其他10,065,730.98--210,482,335.5-
  现金的期末余额604,615,520.77-587,012,963.01-
  减:现金的期初余额587,012,963.01-679,499,088.77-
  现金及现金等价物的净增加额17,602,557.76--92,486,125.76-
公告日期2025-08-272025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑