当前位置:首页 - 行情中心 - 科大智能(300222) - 财务分析 - 现金流量表

科大智能

(300222)

  

流通市值:78.02亿  总市值:95.81亿
流通股本:6.34亿   总股本:7.78亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,105,331,756.571,398,073,640.71705,892,392.252,467,553,450.93
  收到的税费返还7,855,801.565,205,773.333,914,622.5912,489,229.64
  收到其他与经营活动有关的现金30,192,374.8127,947,595.8129,227,315.9916,280,607.1
  经营活动现金流入小计2,143,379,932.941,431,227,009.85739,034,330.832,496,323,287.67
  购买商品、接受劳务支付的现金1,544,910,392.921,091,862,926.37577,478,577.661,565,074,185.13
  支付给职工以及为职工支付的现金297,354,855.98211,466,825122,171,082.23416,922,010.58
  支付的各项税费96,470,896.3584,836,940.9144,712,236.14122,770,537.86
  支付其他与经营活动有关的现金160,708,397.45146,931,476.0396,977,265.88272,578,358.16
  经营活动现金流出小计2,099,444,542.71,535,098,168.31841,339,161.912,377,345,091.73
  经营活动产生的现金流量净额43,935,390.24-103,871,158.46-102,304,831.08118,978,195.94
二、投资活动产生的现金流量:
  收回投资收到的现金1,740,364,700.741,242,843,912.84169,610,372.950
  取得投资收益收到的现金8,168,730.43,092,537.741,620,250.915,250,922.92
  处置固定资产、无形资产和其他长期资产收回的现金净额399,037.573,0003,0005,271,295.45
  处置子公司及其他营业单位收到的现金净额31,283,448.9231,283,448.9231,283,448.9275,111,631.47
  收到的其他与投资活动有关的现金2,305,137.41,874,578.362,011.577,496,770.34
  投资活动现金流入小计1,782,521,055.031,279,097,477.86202,519,084.3593,130,620.18
  购建固定资产、无形资产和其他长期资产支付的现金8,888,187.817,686,875.571,199,171.0142,239,860.01
  投资支付的现金1,644,996,666.681,169,156,666.68-129,929,428.94
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计1,653,884,854.491,176,843,542.251,199,171.01172,169,288.95
  投资活动产生的现金流量净额128,636,200.54102,253,935.61201,319,913.34-79,038,668.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,285,696
  其中:子公司吸收少数股东投资收到的现金---1,285,696
  取得借款收到的现金12,348,457.7510,000,000690,000270,643,295.57
  收到其他与筹资活动有关的现金26,865,067.0518,201,899.3-155,678,750
  筹资活动现金流入小计39,213,524.828,201,899.3690,000427,607,741.57
  偿还债务支付的现金297,841,286.52196,320,000135,820,000367,221,934.04
  分配股利、利润或偿付利息支付的现金3,966,568.851,377,744.191,150,470.8513,245,710.24
  其中:子公司支付给少数股东的股利、利润1,470,000--1,470,000
  支付其他与筹资活动有关的现金8,092,959.836,020,208.84-35,486,778.24
  筹资活动现金流出小计309,900,815.2203,717,953.03136,970,470.85415,954,422.52
  筹资活动产生的现金流量净额-270,687,290.4-175,516,053.73-136,280,470.8511,653,319.05
四、汇率变动对现金及现金等价物的影响848,745.03826,526.52415,862.730
五、现金及现金等价物净增加额-97,266,954.59-176,306,750.06-36,849,525.8651,592,846.22
  加:期初现金及现金等价物余额419,018,426.34419,018,426.34419,018,426.34367,425,580.12
  期末现金及现金等价物余额321,751,471.75242,711,676.28382,168,900.48419,018,426.34
补充资料:
  净利润-79,285,971.37-61,567,776.53
  资产减值准备--6,904,688.49-44,706,544.61
  固定资产和投资性房地产折旧-18,115,137.49-36,533,407.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,115,137.49-36,533,407.26
  无形资产摊销-2,028,978.49-4,718,851.49
  长期待摊费用摊销-2,500,610.8-4,280,067.22
  处置固定资产、无形资产和其他长期资产的损失-3.36-3,282,382.52
  固定资产报废损失----215,970.08
  公允价值变动损失--502,423.3-463,596.1
  财务费用-1,369,026.55-7,521,701.13
  投资损失--2,725,326.22--14,644,482.7
  递延所得税--619,323.03--3,820,985.08
  其中:递延所得税资产减少--615,461.91--3,652,517.31
    递延所得税负债增加--3,861.12--168,467.77
  存货的减少--709,381.89--222,533,314.81
  经营性应收项目的减少--4,391,138.45--81,528,581.35
  经营性应付项目的增加--244,723,790.88-314,039,918.42
  其他-46,340,380.84--46,821,925.32
  现金的期末余额-242,711,676.28-419,018,426.34
  减:现金的期初余额-419,018,426.34-367,425,580.12
  现金及现金等价物的净增加额--176,306,750.06-51,592,846.22
公告日期2025-10-282025-08-262025-04-192025-04-19
审计意见(境内)标准无保留意见
TOP↑