当前位置:首页 - 行情中心 - 正海磁材(300224) - 财务分析 - 现金流量表

正海磁材

(300224)

  

流通市值:88.10亿  总市值:88.67亿
流通股本:8.15亿   总股本:8.20亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,623,266,392.524,890,371,741.923,184,323,586.621,464,248,814.87
收到的税费返还214,000,144.06145,074,410.33134,580,810.1991,122,749.87
收到其他与经营活动有关的现金46,516,529.8513,610,318.5112,982,654.879,241,762.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,883,783,066.435,049,056,470.763,331,887,051.681,564,613,327.23
购买商品、接受劳务支付的现金5,421,192,982.984,526,520,241.892,980,646,671.151,684,147,315.02
支付给职工以及为职工支付的现金549,229,340.56433,243,463.85304,904,958.96123,131,329.43
支付的各项税费111,031,695.2779,993,417.3850,069,783.1130,203,773.22
支付其他与经营活动有关的现金87,141,824.9773,679,713.2451,127,165.0129,422,557.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,168,595,843.785,113,436,836.363,386,748,578.231,866,904,974.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额715,187,222.65-64,380,365.6-54,861,526.55-302,291,647.52
二、投资活动产生的现金流量:
取得投资收益收到的现金25,207,113.2328,079,755.4310,868,252.977,577,697.58
处置固定资产、无形资产和其他长期资产收回的现金净额582,879.76512,062.35433,517.8519,000
收到的其他与投资活动有关的现金3,997,218.49124,000,000225,000,000735,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计29,787,211.48152,591,817.78236,301,770.82742,596,697.58
购建固定资产、无形资产和其他长期资产支付的现金395,847,693.44252,711,626.54308,309,611.82189,656,868.81
支付其他与投资活动有关的现金398,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计793,847,693.44252,711,626.54308,309,611.82189,656,868.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-764,060,481.96-100,119,808.76-72,007,841552,939,828.77
三、筹资活动产生的现金流量:
取得借款收到的现金83,451,272.8980,000,00080,000,000-
收到其他与筹资活动有关的现金213,787,404.76464,082,514.98464,082,514.98433,082,514.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计297,238,677.65544,082,514.98544,082,514.98433,082,514.98
偿还债务支付的现金216,631,748.86216,906,231.79216,906,231.79-
分配股利、利润或偿付利息支付的现金170,773,116.83166,919,353.46165,037,131.25490,402.78
其中:子公司支付给少数股东的股利、利润1,320,0001,320,000--
支付其他与筹资活动有关的现金232,368,294.12606,286,219.29440,643,462.9455,219,602.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计619,773,159.81990,111,804.54822,586,825.94455,710,005.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-322,534,482.16-446,029,289.56-278,504,310.96-22,627,490.08
四、汇率变动对现金及现金等价物的影响-3,493,669.44-10,365,069.12-9,334,743.67-3,167,189.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-374,901,410.91-620,894,533.04-414,708,422.18224,853,501.45
加:期初现金及现金等价物余额906,464,442.5906,464,442.5906,464,442.5906,464,442.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额531,563,031.59285,569,909.46491,756,020.321,131,317,943.95
补充资料:
净利润448,182,371.36-242,391,489.58-
资产减值准备42,264,156.84-27,531,716.58-
固定资产和投资性房地产折旧125,399,526.06-56,737,046.28-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,399,526.06-56,737,046.28-
无形资产摊销11,121,437.84-5,237,581.57-
长期待摊费用摊销429,151.73-3,016,537.5-
处置固定资产、无形资产和其他长期资产的损失4,553.36-4,553.36-
固定资产报废损失4,721,292.18-2,585,186.84-
公允价值变动损失-6,178,998.29--3,413,209.89-
财务费用56,216,014.4-24,740,913.16-
投资损失-22,184,412.04--10,505,973.72-
递延所得税42,574,220.82--14,194,690.81-
其中:递延所得税资产减少51,219,980.38--14,590,756.64-
递延所得税负债增加-8,645,759.56-396,065.83-
存货的减少64,803,444.53-243,320,361.88-
经营性应收项目的减少597,737,675.88-368,225,421.84-
经营性应付项目的增加-666,542,166.63--1,014,287,734.9-
其他16,638,954.61-9,216,170.48-
现金的期末余额531,563,031.59-491,756,020.32-
减:现金的期初余额906,464,442.5-906,464,442.5-
公告日期2024-03-282023-10-242023-08-252023-04-25
审计意见(境内)标准无保留意见
TOP↑