当前位置:首页 - 行情中心 - 正海磁材(300224) - 财务分析 - 现金流量表

正海磁材

(300224)

  

流通市值:103.64亿  总市值:104.05亿
流通股本:9.27亿   总股本:9.31亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,055,433,643.641,935,806,281.966,802,958,244.974,877,505,532.82
  收到的税费返还128,750,452.8257,031,281.39154,438,929.1113,211,716.01
  收到其他与经营活动有关的现金31,495,776.4416,798,977.6560,019,801.9858,855,106.72
  经营活动现金流入小计4,215,679,872.92,009,636,5417,017,416,976.055,049,572,355.55
  购买商品、接受劳务支付的现金3,627,008,606.521,533,216,726.996,044,800,251.024,643,433,389.53
  支付给职工以及为职工支付的现金375,933,032.91171,659,949.83698,323,705.88511,445,734.57
  支付的各项税费33,179,924.7314,283,766.2373,808,015.575,408,795.9
  支付其他与经营活动有关的现金29,640,434.4213,542,579.1378,867,373.5546,777,356.83
  经营活动现金流出小计4,065,761,998.581,732,703,022.186,895,799,345.955,277,065,276.83
  经营活动产生的现金流量净额149,917,874.32276,933,518.82121,617,630.1-227,492,921.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金13,314,677.276,753,302.3424,270,345.0518,835,626.78
  处置固定资产、无形资产和其他长期资产收回的现金净额763,230.4342,652.8130,750145,711.97
  收到的其他与投资活动有关的现金434,000,00074,000,000226,673,000239,976,000
  投资活动现金流入小计448,077,907.6781,095,955.14251,074,095.05258,957,338.75
  购建固定资产、无形资产和其他长期资产支付的现金24,065,268.8411,879,952.8486,845,860.7149,610,848.48
  投资活动现金流出小计24,065,268.8411,879,952.8486,845,860.7149,610,848.48
  投资活动产生的现金流量净额424,012,638.8369,216,002.3164,228,234.34209,346,490.27
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,000---
  收到其他与筹资活动有关的现金101,579,387.54101,579,387.54152,065,315.37152,065,315.37
  筹资活动现金流入小计301,579,387.54101,579,387.54152,065,315.37152,065,315.37
  偿还债务支付的现金--0-
  分配股利、利润或偿付利息支付的现金185,061,766.2-167,129,749.4167,124,573.4
  其中:子公司支付给少数股东的股利、利润--660,000-
  支付其他与筹资活动有关的现金130,964,529.9959,699,538.16155,925,795.04154,796,937.44
  筹资活动现金流出小计316,026,296.1959,699,538.16323,055,544.44321,921,510.84
  筹资活动产生的现金流量净额-14,446,908.6541,879,849.38-170,990,229.07-169,856,195.47
四、汇率变动对现金及现金等价物的影响-30,451,552.81-14,553,484.394,378,612.614,339,329.86
五、现金及现金等价物净增加额529,032,051.69373,475,886.11119,234,247.97-173,663,296.62
  加:期初现金及现金等价物余额637,303,623.75637,303,623.75518,069,375.78518,069,375.78
  期末现金及现金等价物余额1,166,335,675.441,010,779,509.86637,303,623.75344,406,079.16
补充资料:
  净利润136,908,748.24-308,234,700.06-
  资产减值准备31,280,647.94-75,022,217.22-
  固定资产和投资性房地产折旧92,560,467.15-165,541,422.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,560,467.15-165,541,422.91-
  无形资产摊销7,730,162.57-14,096,968.31-
  长期待摊费用摊销221,669.55-496,798.2-
  处置固定资产、无形资产和其他长期资产的损失-165,279.12---
  固定资产报废损失6,539,715.64-773,152.29-
  公允价值变动损失-338,305.71--3,851,361.19-
  财务费用30,562,718.09-43,557,493.16-
  投资损失-8,099,262.19--18,391,675.88-
  递延所得税-638,264.47--501,112.14-
  其中:递延所得税资产减少624,445.21-7,554,482.07-
    递延所得税负债增加-1,262,709.68--8,055,594.21-
  存货的减少-594,252,263.57--96,286,235.47-
  经营性应收项目的减少254,011,894.6--723,448,957.95-
  经营性应付项目的增加191,141,131.15-351,466,718.77-
  现金的期末余额1,166,335,675.44-637,303,623.75-
  减:现金的期初余额637,303,623.75-518,069,375.78-
  现金及现金等价物的净增加额529,032,051.69-119,234,247.97-
公告日期2026-08-282026-04-222026-03-312025-10-27
审计意见(境内)标准无保留意见
TOP↑