当前位置:首页 - 行情中心 - 正海磁材(300224) - 财务分析 - 现金流量表

正海磁材

(300224)

  

流通市值:154.55亿  总市值:155.43亿
流通股本:9.25亿   总股本:9.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,126,710,9181,211,102,405.575,668,401,326.14,098,493,576.09
  收到的税费返还87,377,173.2537,292,358.9389,157,345.4275,561,809.79
  收到其他与经营活动有关的现金22,471,527.1118,893,507.03209,269,747.05102,780,900.59
  经营活动现金流入小计3,236,559,618.361,267,288,271.535,966,828,418.574,276,836,286.47
  购买商品、接受劳务支付的现金3,125,313,151.031,324,633,466.214,933,832,748.873,689,919,498.42
  支付给职工以及为职工支付的现金332,367,231.77140,392,985.81569,464,735.68429,638,627.93
  支付的各项税费57,254,048.7834,266,562.5595,366,623.3487,937,874.72
  支付其他与经营活动有关的现金22,886,816.44,185,114.7140,184,186.2846,053,143.18
  经营活动现金流出小计3,537,821,247.981,503,478,129.285,638,848,294.174,253,549,144.25
  经营活动产生的现金流量净额-301,261,629.62-236,189,857.75327,980,124.423,287,142.22
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,334,215.038,449,992.5935,827,274.6431,233,200.15
  处置固定资产、无形资产和其他长期资产收回的现金净额456-5,541,988.324,451,858.15
  收到的其他与投资活动有关的现金345,000,000170,000,000166,369,703.48158,000,000
  投资活动现金流入小计360,334,671.03178,449,992.59207,738,966.44193,685,058.3
  购建固定资产、无形资产和其他长期资产支付的现金36,655,536.920,352,758.7210,011,429.14175,373,127.64
  投资活动现金流出小计36,655,536.920,352,758.7210,011,429.14175,373,127.64
  投资活动产生的现金流量净额323,679,134.13158,097,233.89-2,272,462.718,311,930.66
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金109,631,761.7270,212,305.14117,195,168.7116,363,974.76
  筹资活动现金流入小计109,631,761.7270,212,305.14117,195,168.7116,363,974.76
  偿还债务支付的现金--80,000,0005,000,000
  分配股利、利润或偿付利息支付的现金166,464,573.4-170,966,907.65165,908,714.55
  其中:子公司支付给少数股东的股利、利润--660,0001,320,000
  支付其他与筹资活动有关的现金50,536,133.2944,757,103.65212,694,282.38171,627,095.94
  筹资活动现金流出小计217,000,706.6944,757,103.65463,661,190.03342,535,810.49
  筹资活动产生的现金流量净额-107,368,944.9725,455,201.49-346,466,021.33-226,171,835.73
四、汇率变动对现金及现金等价物的影响14,569,595.886,899,605.127,264,703.828,350,217.39
五、现金及现金等价物净增加额-70,381,844.58-45,737,817.25-13,493,655.81-176,222,545.46
  加:期初现金及现金等价物余额518,069,375.78518,069,375.78531,563,031.59531,563,031.59
  期末现金及现金等价物余额447,687,531.2472,331,558.53518,069,375.78355,340,486.13
补充资料:
  净利润115,771,843.79-89,856,895.63-
  资产减值准备29,338,707.29-109,607,486.15-
  固定资产和投资性房地产折旧79,109,917.19-142,147,314.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,109,917.19-142,147,314.58-
  无形资产摊销6,940,126.49-14,843,014.16-
  长期待摊费用摊销275,128.66-480,779-
  处置固定资产、无形资产和其他长期资产的损失17,410.45-9,609,934.8-
  固定资产报废损失673,118.79-2,603,757.15-
  公允价值变动损失-1,623,976.33--5,590,332.71-
  财务费用24,196,636.26-68,913,423.72-
  投资损失-11,313,094--32,698,677.14-
  递延所得税-2,482,751-73,137,818.09-
  其中:递延所得税资产减少3,461,934.52-86,219,104.83-
    递延所得税负债增加-5,944,685.52--13,081,286.74-
  存货的减少-66,491,970.05--256,007,332.2-
  经营性应收项目的减少-231,748,045.32--295,698,977.25-
  经营性应付项目的增加-246,378,432.76-397,978,668.12-
  现金的期末余额447,687,531.2-518,069,375.78-
  减:现金的期初余额518,069,375.78-531,563,031.59-
  现金及现金等价物的净增加额-70,381,844.58--13,493,655.81-
公告日期2025-08-202025-04-232025-04-232024-10-14
审计意见(境内)标准无保留意见
TOP↑