当前位置:首页 - 行情中心 - 金力泰(300225) - 财务分析 - 现金流量表

金力泰

(300225)

  

流通市值:33.29亿  总市值:33.52亿
流通股本:4.72亿   总股本:4.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金433,168,188.82251,934,713.9490,768,770.03597,170,141.62
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还1,336,717.61,318,174.0778,603.622,020.27
  收到其他与经营活动有关的现金8,144,471.355,045,927.844,092,338.52281,607,026.88
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计442,649,377.77258,298,815.8594,939,712.17878,779,188.77
  购买商品、接受劳务支付的现金235,569,572.1144,045,920.969,424,698.06349,273,394.98
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金115,574,010.581,348,181.4847,754,012.46131,374,352.23
  支付的各项税费39,075,208.5426,141,438.3111,607,550.5744,347,750.38
  支付其他与经营活动有关的现金75,021,052.4350,496,962.4213,663,600.56320,049,440.39
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计465,239,843.57302,032,503.11142,449,861.65845,044,937.98
  经营活动产生的现金流量净额-22,590,465.8-43,733,687.26-47,510,149.4833,734,250.79
二、投资活动产生的现金流量:
  收回投资收到的现金317,000,000276,000,000170,000,000285,444,338.35
  取得投资收益收到的现金1,061,444.49569,092.65335,298.7810,469,619.97
  处置固定资产、无形资产和其他长期资产收回的现金净额46,568.86,068.8780632,447
  处置子公司及其他营业单位收到的现金净额262,208,000262,208,000-61,121,245.28
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计580,316,013.29538,783,161.45170,336,078.78357,667,650.6
  购建固定资产、无形资产和其他长期资产支付的现金11,525,162.197,394,415.192,074,319.197,820,892.67
  投资支付的现金384,000,000320,000,000221,500,000284,500,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计395,525,162.19327,394,415.19223,574,319.19292,320,892.67
  投资活动产生的现金流量净额184,790,851.1211,388,746.26-53,238,240.4165,346,757.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-490,000
  其中:子公司吸收少数股东投资收到的现金00-490,000
  取得借款收到的现金20,000,00010,000,00010,000,000101,500,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计20,000,00010,000,00010,000,000101,990,000
  偿还债务支付的现金76,500,00056,500,00047,000,000133,130,000
  分配股利、利润或偿付利息支付的现金1,291,863.39975,641.14581,668.8913,049,536.8
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金12,761,590.368,195,614.513,909,561.2820,843,561.38
  筹资活动现金流出小计90,553,453.7565,671,255.6551,491,230.17167,023,098.18
  筹资活动产生的现金流量净额-70,553,453.75-55,671,255.65-41,491,230.17-65,033,098.18
四、汇率变动对现金及现金等价物的影响-0.54-0.54-0.54-0.78
五、现金及现金等价物净增加额91,646,931.01111,983,802.81-142,239,620.634,047,909.76
  加:期初现金及现金等价物余额208,114,765.22208,112,765.22208,112,765.22174,064,855.46
  期末现金及现金等价物余额299,761,696.23320,096,568.0365,873,144.62208,112,765.22
补充资料:
  净利润-6,812,089.19-14,088,293.67
  资产减值准备-9,350,837.38-14,509,176.81
  固定资产和投资性房地产折旧-10,670,377.82-21,727,114.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,670,377.82-21,727,114.16
  无形资产摊销-804,553.94-1,528,781.21
  长期待摊费用摊销-297,481.22-891,679.91
  处置固定资产、无形资产和其他长期资产的损失-39,432.49--560,204.9
  固定资产报废损失----7,876.11
  公允价值变动损失---185,525.8
  财务费用-1,395,043.85-3,827,977.63
  投资损失--346,497.37--4,487,439.29
  递延所得税-2,921,060.25-2,740,355.64
  其中:递延所得税资产减少-2,946,788.78-2,322,980.95
    递延所得税负债增加--25,728.53-417,374.69
  存货的减少--27,901,106.51--18,385,901.47
  经营性应收项目的减少--89,650,416.07--58,174,216.83
  经营性应付项目的增加-40,932,161-49,777,339.4
  其他--76,822.5--
  现金的期末余额-320,096,568.03-208,112,765.22
  减:现金的期初余额-208,112,765.22-174,064,855.46
  现金及现金等价物的净增加额-111,983,802.81-34,047,909.76
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑