当前位置:首页 - 行情中心 - 富瑞特装(300228) - 财务分析 - 现金流量表

富瑞特装

(300228)

  

流通市值:37.66亿  总市值:40.15亿
流通股本:5.60亿   总股本:5.97亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,271,206,175.22578,312,123.82,704,200,819.462,044,739,531.5
  收到的税费返还21,519,822.3112,612,260.5139,465,136.429,414,802.57
  收到其他与经营活动有关的现金200,748,882.95105,941,751.851,171,391,335.41637,110,978.48
  经营活动现金流入小计1,493,474,880.48696,866,136.163,915,057,291.272,711,265,312.55
  购买商品、接受劳务支付的现金1,010,462,475.25476,151,271.351,599,035,149.541,492,798,121.33
  支付给职工以及为职工支付的现金171,786,241.2374,464,108.71330,721,635.23232,744,328.5
  支付的各项税费72,842,492.0233,560,589.99157,451,671.99124,673,191.58
  支付其他与经营活动有关的现金234,619,175.59124,195,176.521,224,844,471.87621,140,371.61
  经营活动现金流出小计1,489,710,384.09708,371,146.573,312,052,928.632,471,356,013.02
  经营活动产生的现金流量净额3,764,496.39-11,505,010.41603,004,362.64239,909,299.53
二、投资活动产生的现金流量:
  收回投资收到的现金---1,628,100
  取得投资收益收到的现金3,611,787260,495.971,628,100-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,520,684.971,638,498.46764,145.84198,763.9
  处置子公司及其他营业单位收到的现金净额--1,870,000-
  投资活动现金流入小计5,132,471.971,898,994.434,262,245.841,826,863.9
  购建固定资产、无形资产和其他长期资产支付的现金28,080,336.0616,365,781.08112,021,323.6553,774,413.55
  支付其他与投资活动有关的现金--3,470,646.35572,250
  投资活动现金流出小计28,080,336.0616,365,781.08115,491,97054,346,663.55
  投资活动产生的现金流量净额-22,947,864.09-14,466,786.65-111,229,724.16-52,519,799.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,695,700-41,145,8405,760,000
  其中:子公司吸收少数股东投资收到的现金11,695,700-5,760,0005,760,000
  取得借款收到的现金50,847,497.8350,000,000160,610,361.75151,889,195
  收到其他与筹资活动有关的现金--4,920,0002,940,000
  筹资活动现金流入小计62,543,197.8350,000,000206,676,201.75160,589,195
  偿还债务支付的现金114,473,683.1845,000,000216,307,195182,607,195
  分配股利、利润或偿付利息支付的现金107,168,080.376,312,597.21100,558,064.285,838,837.32
  其中:子公司支付给少数股东的股利、利润34,718,455.775,880,00050,380,487.2836,380,487.28
  支付其他与筹资活动有关的现金12,085,654.563,935,645.2738,348,792.1830,764,384.75
  筹资活动现金流出小计233,727,418.1155,248,242.48355,214,051.38299,210,417.07
  筹资活动产生的现金流量净额-171,184,220.28-5,248,242.48-148,537,849.63-138,621,222.07
四、汇率变动对现金及现金等价物的影响-4,622,278.16-3,607,050.57-364,432.983,559,089.93
五、现金及现金等价物净增加额-194,989,866.14-34,827,090.11342,872,355.8752,327,367.74
  加:期初现金及现金等价物余额874,151,625.61874,151,625.61531,279,269.74531,279,269.74
  期末现金及现金等价物余额679,161,759.47839,324,535.5874,151,625.61583,606,637.48
补充资料:
  净利润82,016,133.8-301,913,186.99-
  资产减值准备7,911,171.07-34,493,654.4-
  固定资产和投资性房地产折旧67,763,308.43-148,085,013.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,763,308.43-148,085,013.74-
  无形资产摊销4,215,723.9-8,362,401.87-
  长期待摊费用摊销6,648,974.65-12,536,814.74-
  处置固定资产、无形资产和其他长期资产的损失-1,623,685.96--368,572.08-
  固定资产报废损失10,549.87-4,499,103.16-
  公允价值变动损失-186,107.85--3,280,830.77-
  财务费用758,558.72-4,491,989.97-
  投资损失-2,754,142.96--390,536.86-
  递延所得税921,740.93-9,787,581.3-
  其中:递延所得税资产减少3,319,201.85-10,675,492.61-
    递延所得税负债增加-2,397,460.92--887,911.31-
  存货的减少-128,119,121.93-54,784,968.92-
  经营性应收项目的减少-133,364,946.92--81,951,965.23-
  经营性应付项目的增加88,835,513.2-38,607,777.35-
  其他4,333,990.79-55,616,125-
  现金的期末余额679,161,759.47-874,151,625.61-
  减:现金的期初余额874,151,625.61-531,279,269.74-
  现金及现金等价物的净增加额-194,989,866.14-342,872,355.87-
公告日期2026-08-292026-04-242026-04-112025-10-28
审计意见(境内)标准无保留意见
TOP↑