当前位置:首页 - 行情中心 - 富瑞特装(300228) - 财务分析 - 现金流量表

富瑞特装

(300228)

  

流通市值:39.60亿  总市值:42.18亿
流通股本:5.50亿   总股本:5.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,210,979,300475,291,497.772,717,604,992.432,419,565,075.1
  收到的税费返还15,652,079.256,263,349.7743,739,783.8732,839,600.85
  收到其他与经营活动有关的现金327,814,924.83159,717,544.11,132,194,099.18486,038,239.01
  经营活动现金流入小计1,554,446,304.08641,272,391.643,893,538,875.482,938,442,914.96
  购买商品、接受劳务支付的现金957,072,294.05393,636,006.821,918,608,620.182,024,793,638.85
  支付给职工以及为职工支付的现金163,008,503.6572,136,263.39308,641,420.16216,572,049.27
  支付的各项税费93,702,490.941,967,447.12154,413,760.5123,947,636.36
  支付其他与经营活动有关的现金370,844,824.42219,539,103.851,120,458,193.96455,222,339.36
  经营活动现金流出小计1,584,628,113.02727,278,821.183,502,121,994.82,820,535,663.84
  经营活动产生的现金流量净额-30,181,808.94-86,006,429.54391,416,880.68117,907,251.12
二、投资活动产生的现金流量:
  收回投资收到的现金---2,250,000
  取得投资收益收到的现金--8,550,000260,598.75
  处置固定资产、无形资产和其他长期资产收回的现金净额59,827.91-467,063.561,346,376.95
  处置子公司及其他营业单位收到的现金净额--6,694,113.79-
  收到的其他与投资活动有关的现金--18,901,535.41-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计59,827.91-34,612,712.763,856,975.7
  购建固定资产、无形资产和其他长期资产支付的现金47,732,581.7422,376,018.85181,364,169.07132,827,145.48
  投资支付的现金--675,000-
  支付其他与投资活动有关的现金572,2501,524,712.3925,202,583.7-
  投资活动现金流出小计48,304,831.7423,900,731.24207,241,752.77132,827,145.48
  投资活动产生的现金流量净额-48,245,003.83-23,900,731.24-172,629,040.01-128,970,169.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,860,000-59,389,32825,560,000
  其中:子公司吸收少数股东投资收到的现金4,860,000-26,560,00025,560,000
  取得借款收到的现金118,889,19578,589,195205,673,295204,673,295
  收到其他与筹资活动有关的现金--10,000-
  筹资活动现金流入小计123,749,19578,589,195265,072,623230,233,295
  偿还债务支付的现金131,607,19590,607,195362,964,295274,264,295
  分配股利、利润或偿付利息支付的现金81,272,289.2517,329,540.9963,246,698.9754,978,205.23
  其中:子公司支付给少数股东的股利、利润32,567,250.1316,440,00030,145,187.83-
  支付其他与筹资活动有关的现金13,253,488.742,217,425.3217,157,724.6815,096,734.71
  筹资活动现金流出小计226,132,972.99110,154,161.31443,368,718.65344,339,234.94
  筹资活动产生的现金流量净额-102,383,777.99-31,564,966.31-178,296,095.65-114,105,939.94
四、汇率变动对现金及现金等价物的影响3,871,840.51,579,007.31968,134.324,669,744.72
五、现金及现金等价物净增加额-176,938,750.26-139,893,119.7841,459,879.34-120,499,113.88
  加:期初现金及现金等价物余额531,279,269.74531,279,269.74489,819,390.4489,819,390.4
  期末现金及现金等价物余额354,340,519.48391,386,149.96531,279,269.74369,320,276.52
补充资料:
  净利润109,148,122.44-273,489,591.53-
  资产减值准备13,074,811.31-35,359,772.52-
  固定资产和投资性房地产折旧70,421,593.21-144,520,933.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,421,593.21-144,520,933.1-
  无形资产摊销4,338,933.41-8,405,703.86-
  长期待摊费用摊销6,490,554.89-12,720,098.13-
  处置固定资产、无形资产和其他长期资产的损失-488,809.64--1,509,275.71-
  固定资产报废损失49,789.26-16,930,311.41-
  公允价值变动损失--1,525,418.23-
  财务费用1,836,115.2-8,838,765.16-
  投资损失628,939.75--8,794,752.03-
  递延所得税3,868,060.93--8,368,792.08-
  其中:递延所得税资产减少1,061,809.89--7,198,331.41-
    递延所得税负债增加2,806,251.04--1,170,460.67-
  存货的减少-103,391,083.13-176,588,054.79-
  经营性应收项目的减少-338,690,632.19--31,886,073.67-
  经营性应付项目的增加189,629,571.73--334,157,296.08-
  其他4,878,867.7-78,606,537.11-
  现金的期末余额354,340,519.48-531,279,269.74-
  减:现金的期初余额531,279,269.74-489,819,390.4-
  现金及现金等价物的净增加额-176,938,750.26-41,459,879.34-
公告日期2025-08-272025-04-262025-04-122024-10-25
审计意见(境内)标准无保留意见
TOP↑