当前位置:首页 - 行情中心 - 开尔新材(300234) - 财务分析 - 现金流量表

开尔新材

(300234)

  

流通市值:19.88亿  总市值:29.08亿
流通股本:3.44亿   总股本:5.03亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,848,810.21303,825,158.67182,567,279.35127,249,578.43
  收到其他与经营活动有关的现金19,868,518.0419,658,920.679,651,024.155,268,887.58
  经营活动现金流入小计386,717,328.25323,484,079.34192,218,303.5132,518,466.01
  购买商品、接受劳务支付的现金174,019,592.19156,522,540.52108,902,428.6858,728,019.98
  支付给职工以及为职工支付的现金59,969,287.6945,018,080.4432,853,666.7821,430,438.61
  支付的各项税费23,989,948.3115,245,510.1113,015,352.145,284,121.13
  支付其他与经营活动有关的现金19,535,701.9419,213,036.713,195,959.817,006,485.65
  经营活动现金流出小计277,514,530.13235,999,167.77167,967,407.4192,449,065.37
  经营活动产生的现金流量净额109,202,798.1287,484,911.5724,250,896.0940,069,400.64
二、投资活动产生的现金流量:
  收回投资收到的现金685,893,648.71399,546,702.3186,805,031.4160,901,259.77
  处置固定资产、无形资产和其他长期资产收回的现金净额263,265.0123,86023,86023,500
  处置子公司及其他营业单位收到的现金净额4,320,000--1,000,000
  投资活动现金流入小计690,476,913.72399,570,562.3186,828,891.4161,924,759.77
  购建固定资产、无形资产和其他长期资产支付的现金9,743,449.738,489,527.534,376,437.772,025,194.73
  投资支付的现金869,790,000591,790,000310,730,000139,690,000
  投资活动现金流出小计879,533,449.73600,279,527.53315,106,437.77141,715,194.73
  投资活动产生的现金流量净额-189,056,536.01-200,708,965.23-128,277,546.36-79,790,434.96
三、筹资活动产生的现金流量:
  取得借款收到的现金48,800,00043,653,997.9643,653,997.9640,653,997.96
  筹资活动现金流入小计48,800,00043,653,997.9643,653,997.9640,653,997.96
  偿还债务支付的现金31,940,0004,653,997.964,153,997.964,653,997.96
  分配股利、利润或偿付利息支付的现金7,772,395.37,581,524.147,350,560.05226,006.22
  支付其他与筹资活动有关的现金7,015,442.89900,426.57581,091.52597,612.58
  筹资活动现金流出小计46,727,838.1913,135,948.6712,085,649.535,477,616.76
  筹资活动产生的现金流量净额2,072,161.8130,518,049.2931,568,348.4335,176,381.2
四、汇率变动对现金及现金等价物的影响-211,554.68-160,916.71-201,249.73-116,509.01
五、现金及现金等价物净增加额-77,993,130.76-82,866,921.08-72,659,551.57-4,661,162.13
  加:期初现金及现金等价物余额172,720,508.94172,720,508.94172,720,508.94172,720,508.94
  期末现金及现金等价物余额94,727,378.1889,853,587.86100,060,957.37168,059,346.81
补充资料:
  净利润-8,722,973.07-12,375,259.27-
  资产减值准备-905,292.52--5,827,316.75-
  固定资产和投资性房地产折旧32,263,489.22-14,534,515.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,263,489.22-14,534,515.28-
  无形资产摊销1,408,401.24-704,200.62-
  长期待摊费用摊销44,834.76-22,417.38-
  处置固定资产、无形资产和其他长期资产的损失457,458.57-6,905.29-
  固定资产报废损失1,994,747.9-132,078.63-
  公允价值变动损失1,033,952.79--100,446.97-
  财务费用1,156,418.88-662,299.17-
  投资损失-9,414,473.25--4,507,321.71-
  递延所得税590,502.03-493,764.95-
  其中:递延所得税资产减少590,594.72-497,660.56-
    递延所得税负债增加-92.69--3,895.61-
  存货的减少-689,026.33--24,135,664.65-
  经营性应收项目的减少108,745,850.74-71,616,306.11-
  经营性应付项目的增加-20,452,181.61--42,175,827.26-
  其他798,260.89-0-
  现金的期末余额94,727,378.18-100,060,957.37-
  减:现金的期初余额172,720,508.94-172,720,508.94-
  现金及现金等价物的净增加额-77,993,130.76--72,659,551.57-
公告日期2026-04-112025-10-252025-08-232025-04-26
审计意见(境内)标准无保留意见
TOP↑