当前位置:首页 - 行情中心 - ST美晨(300237) - 财务分析 - 现金流量表

ST美晨

(300237)

  

流通市值:33.88亿  总市值:33.89亿
流通股本:14.42亿   总股本:14.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金657,041,540.51501,495,106.99205,648,626.45776,345,643
  收到的税费返还14,279.4233.15253.78250.07
  收到其他与经营活动有关的现金205,834,481.81121,410,484.165,326,925.4563,905,071.02
  经营活动现金流入小计862,890,301.74622,905,624.24270,975,805.68840,250,964.09
  购买商品、接受劳务支付的现金163,163,730.53150,018,258.1236,243,037.98234,705,055.79
  支付给职工以及为职工支付的现金215,126,592.5162,677,062.1875,384,307.93270,751,348.13
  支付的各项税费60,860,871.8339,342,901.7722,136,508.8252,559,749.35
  支付其他与经营活动有关的现金209,493,182.18122,507,114.6999,313,524.3643,119,028.34
  经营活动现金流出小计648,644,377.04474,545,336.76233,077,379.09601,135,181.61
  经营活动产生的现金流量净额214,245,924.7148,360,287.4837,898,426.59239,115,782.48
二、投资活动产生的现金流量:
  收回投资收到的现金--4,950,572.923,159,555.1
  取得投资收益收到的现金---2,326,399.79
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--4,950,572.925,485,954.89
  购建固定资产、无形资产和其他长期资产支付的现金1,399,7111,160,385.64509,1079,918,261.06
  取得子公司及其他营业单位支付的现金---11,623,989.24
  投资活动现金流出小计1,399,7111,160,385.64509,10721,542,250.3
  投资活动产生的现金流量净额-1,399,711-1,160,385.644,441,465.92-16,056,295.41
三、筹资活动产生的现金流量:
  取得借款收到的现金788,808,100169,085,00082,000,0002,452,223,356.63
  筹资活动现金流入小计788,808,100169,085,00082,000,0002,452,223,356.63
  偿还债务支付的现金868,954,193.5228,616,613.1390,787,123.682,576,517,915.51
  分配股利、利润或偿付利息支付的现金78,507,233.358,209,240.5718,923,641.99130,822,117.5
  支付其他与筹资活动有关的现金---9,480,605.87
  筹资活动现金流出小计947,461,426.8286,825,853.7109,710,765.672,716,820,638.88
  筹资活动产生的现金流量净额-158,653,326.8-117,740,853.7-27,710,765.67-264,597,282.25
四、汇率变动对现金及现金等价物的影响-383,343.83-268,547.09-117,243.04134,394.09
五、现金及现金等价物净增加额53,809,543.0729,190,501.0514,511,883.8-41,403,401.09
  加:期初现金及现金等价物余额18,415,684.3218,415,684.3218,415,684.3259,819,085.41
  期末现金及现金等价物余额72,225,227.3947,606,185.3732,927,568.1218,415,684.32
补充资料:
  净利润--39,990,630.34--418,951,750.18
  资产减值准备-10,068,957.99-147,266,138.25
  固定资产和投资性房地产折旧-41,659,870.47-84,914,529
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,659,870.47-84,914,529
  无形资产摊销-2,341,754.12-9,712,189.71
  长期待摊费用摊销-2,587,006.01-4,632,075.52
  处置固定资产、无形资产和其他长期资产的损失--4,483,628.26-7,101,678.86
  固定资产报废损失-2,802.34-455,420.61
  财务费用-50,437,495.39-35,415,131.65
  投资损失-769,300.81--2,559,642.16
  递延所得税-637,347--339,457.17
  其中:递延所得税资产减少--518,352.29--2,070,517.5
    递延所得税负债增加-1,155,699.29-1,731,060.33
  存货的减少-109,576,039.88--77,578,609.79
  经营性应收项目的减少-75,475,156.74-820,771,444.75
  经营性应付项目的增加--119,479,541.45--372,662,247.68
  其他-18,316,547.2--
  现金的期末余额-47,606,185.37-18,415,684.32
  减:现金的期初余额-18,415,684.32-59,819,085.41
  现金及现金等价物的净增加额-29,190,501.05--41,403,401.09
公告日期2026-10-282026-08-292026-04-242026-04-24
审计意见(境内)带强调事项段的无保留意见
TOP↑