当前位置:首页 - 行情中心 - 美晨科技(300237) - 财务分析 - 现金流量表

美晨科技

(300237)

  

流通市值:51.62亿  总市值:51.62亿
流通股本:14.42亿   总股本:14.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金292,655,048.43162,066,372.281,044,661,129.71879,428,330.6
  收到的税费返还14,282.32827.57270,167.1455,927.11
  收到其他与经营活动有关的现金68,053,592.3251,299,778.2846,171,793.8758,016,403.11
  经营活动现金流入小计360,722,923.07213,366,978.131,091,103,090.72937,500,660.82
  购买商品、接受劳务支付的现金87,686,435.7666,253,757.29722,778,145.11498,357,406.37
  支付给职工以及为职工支付的现金124,903,311.9162,275,229.86265,153,919.23197,618,099.01
  支付的各项税费25,835,546.5613,985,479.3264,593,718.3553,208,474.81
  支付其他与经营活动有关的现金97,968,699.9473,381,373.4991,731,569.37166,327,859.66
  经营活动现金流出小计336,393,994.17215,895,839.961,144,257,352.06915,511,839.85
  经营活动产生的现金流量净额24,328,928.9-2,528,861.83-53,154,261.3421,988,820.97
二、投资活动产生的现金流量:
  收回投资收到的现金65,641,193.5726,345,000.04191,676,398.37149,131,231.68
  取得投资收益收到的现金944,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额--99,896.4370,966.7
  处置子公司及其他营业单位收到的现金净额--8,515,173.88-
  收到的其他与投资活动有关的现金10,00018,125-4,340,344
  投资活动现金流入小计66,595,193.5726,363,125.04200,291,468.68153,542,542.38
  购建固定资产、无形资产和其他长期资产支付的现金5,493,417.584,032,720.4411,570,356.3913,567,880.78
  投资支付的现金20,041,139.0920,041,139.091,959,485.152,419,112.23
  投资活动现金流出小计25,534,556.6724,073,859.5313,529,841.5415,986,993.01
  投资活动产生的现金流量净额41,060,636.92,289,265.51186,761,627.14137,555,549.37
三、筹资活动产生的现金流量:
  取得借款收到的现金281,035,522.65122,135,522.651,410,847,591.441,123,600,000
  收到其他与筹资活动有关的现金-58,548.68181,253,414142,916,499.43
  筹资活动现金流入小计281,035,522.65122,194,071.331,592,101,005.441,266,516,499.43
  偿还债务支付的现金349,104,280.48136,549,399.221,469,976,455.11,256,981,702.24
  分配股利、利润或偿付利息支付的现金34,465,467.6415,861,192.21162,265,147.6682,101,986.69
  支付其他与筹资活动有关的现金3,000,000-75,555,842.7589,714,014.41
  筹资活动现金流出小计386,569,748.12152,410,591.431,707,797,445.511,428,797,703.34
  筹资活动产生的现金流量净额-105,534,225.47-30,216,520.1-115,696,440.07-162,281,203.91
四、汇率变动对现金及现金等价物的影响178,391.19102,340.74444,092.21372,623.91
五、现金及现金等价物净增加额-39,966,268.48-30,353,775.6818,355,017.94-2,364,209.66
  加:期初现金及现金等价物余额59,819,085.4159,819,085.4141,464,067.4741,464,067.47
  期末现金及现金等价物余额19,852,816.9329,465,309.7359,819,085.4139,099,857.81
补充资料:
  净利润-99,553,547.47--589,773,361.98-
  资产减值准备18,896,557.42-134,477,263.87-
  固定资产和投资性房地产折旧40,596,782.53-104,468,191.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,596,782.53-104,468,191.31-
  无形资产摊销3,117,941.06-6,721,520.79-
  长期待摊费用摊销2,045,402.89-5,537,841.66-
  处置固定资产、无形资产和其他长期资产的损失-2,662.48-119,035.91-
  固定资产报废损失845,777.6-5,414,422.14-
  财务费用68,366,874.28-273,479,214.74-
  投资损失-7,584,541.48--9,630,987.88-
  递延所得税297,298.38--28,086,216.17-
  其中:递延所得税资产减少-1,411,638.06--2,125,390.2-
    递延所得税负债增加1,708,936.44--25,960,825.97-
  存货的减少2,045,197.74-267,493,639.24-
  经营性应收项目的减少-82,439,271.62-397,766,438.71-
  经营性应付项目的增加-78,087,399.31--593,607,124.67-
  其他155,287,447.83--28,550,386.85-
  现金的期末余额19,852,816.93-59,819,085.41-
  减:现金的期初余额59,819,085.41-41,464,067.47-
  现金及现金等价物的净增加额-39,966,268.48-18,355,017.94-
公告日期2025-08-262025-04-262025-04-222024-10-25
审计意见(境内)保留意见
TOP↑