当前位置:首页 - 行情中心 - 瑞丰高材(300243) - 财务分析 - 现金流量表

瑞丰高材

(300243)

  

流通市值:21.34亿  总市值:28.02亿
流通股本:1.91亿   总股本:2.50亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金319,989,301.521,008,878,280.571,072,458,266.67666,355,409.44
收到的税费返还27,827,008.8517,843,500.5115,998,396.8711,806,287.41
收到其他与经营活动有关的现金1,074,054.820,364,427.9621,032,886.0519,659,568.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计348,890,365.171,047,086,209.041,109,489,549.59697,821,264.97
购买商品、接受劳务支付的现金348,630,999.55675,634,296.14840,908,774.34555,075,341.43
支付给职工以及为职工支付的现金28,489,350.8581,596,623.6866,847,512.646,895,607.31
支付的各项税费7,040,755.6746,704,286.6725,081,508.1716,697,864.62
支付其他与经营活动有关的现金31,413,796.27146,954,416.25107,587,594.6971,947,722.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计415,574,902.34950,889,622.741,040,425,389.8690,616,536.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-66,684,537.1796,196,586.369,064,159.797,204,728.71
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金2,460,787.01153,295,745.5231,950,318.6422,609,252.97
投资支付的现金-4,480,0004,480,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,460,787.01157,775,745.5236,430,318.6422,609,252.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,460,787.01-157,775,745.52-36,430,318.64-22,609,252.97
三、筹资活动产生的现金流量:
吸收投资收到的现金-123,600,382.9523,474,48423,474,484
取得借款收到的现金187,800,000497,727,349.85286,300,000225,300,000
收到其他与筹资活动有关的现金25,433,020.67-66,041,913.2565,357,461.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计213,233,020.67621,327,732.8375,816,397.25314,131,945.78
偿还债务支付的现金176,430,000329,725,479.45329,625,479.45311,600,000
分配股利、利润或偿付利息支付的现金2,178,986.358,497,359.3510,171,389.085,127,578.9
支付其他与筹资活动有关的现金40,880,847.7999,638,192.0725,616,146.01-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计219,489,834.14437,861,030.87365,413,014.54316,727,578.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,256,813.47183,466,701.9310,403,382.71-2,595,633.12
四、汇率变动对现金及现金等价物的影响-1,379,071.091,579,482.31687,268.19-351,814.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-76,781,208.74123,467,025.0243,724,492.05-18,351,971.67
加:期初现金及现金等价物余额207,515,429.4684,048,404.4484,048,404.4484,048,404.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额130,734,220.72207,515,429.46127,772,896.4965,696,432.77
补充资料:
净利润-85,276,745.74-43,325,966.33
资产减值准备-1,561,634.06-1,087,350.52
固定资产和投资性房地产折旧-55,018,707.87-25,591,335.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,018,707.87-25,591,335.77
无形资产摊销-2,802,311.98-1,401,507.94
处置固定资产、无形资产和其他长期资产的损失--194,453.47--
固定资产报废损失-2,326,238.51-419,827.62
财务费用-16,947,764.11-5,537,090.77
投资损失--21,068.13--
递延所得税-2,121,411.39-1,287,040.56
其中:递延所得税资产减少-2,121,411.39-209,594.91
递延所得税负债增加---1,077,445.65
存货的减少--16,706,018.68--22,102,038.3
经营性应收项目的减少--45,851,276.79-10,785,791.66
经营性应付项目的增加--7,279,050.78--60,129,144.16
现金的期末余额-207,515,429.46-65,696,432.77
减:现金的期初余额-84,048,404.44-84,048,404.44
公告日期2024-04-272024-04-202023-10-282023-08-29
审计意见(境内)标准无保留意见
TOP↑