当前位置:首页 - 行情中心 - 宝莱特(300246) - 财务分析 - 现金流量表

宝莱特

(300246)

  

流通市值:17.81亿  总市值:22.30亿
流通股本:2.11亿   总股本:2.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金565,604,284.43280,995,914.61,106,241,145.13838,480,318.39
  收到的税费返还18,209,579.4910,838,352.2530,930,582.5924,531,296.95
  收到其他与经营活动有关的现金37,471,979.2410,319,693.19128,417,867.0937,799,137.53
  经营活动现金流入小计621,285,843.16302,153,960.041,265,589,594.81900,810,752.87
  购买商品、接受劳务支付的现金445,667,811.04215,782,908.32843,599,046.97641,158,862.58
  支付给职工以及为职工支付的现金103,501,898.9854,782,147.63204,330,926.67156,153,270.24
  支付的各项税费21,290,207.8510,734,070.5939,436,053.5834,909,848.26
  支付其他与经营活动有关的现金75,572,444.241,963,512.12186,859,987.78108,114,268.4
  经营活动现金流出小计646,032,362.07323,262,638.661,274,226,015940,336,249.48
  经营活动产生的现金流量净额-24,746,518.91-21,108,678.62-8,636,420.19-39,525,496.61
二、投资活动产生的现金流量:
  收回投资收到的现金251,000,000240,000,000107,900,00088,999,388
  取得投资收益收到的现金25,957,478.3525,877,777.768,346,500.837,906,881.3
  处置固定资产、无形资产和其他长期资产收回的现金净额12,801,375.512,266,248.5485,742.05212,634.5
  处置子公司及其他营业单位收到的现金净额--175,777.38-
  收到的其他与投资活动有关的现金-150,000--
  投资活动现金流入小计289,758,853.85278,294,026.26116,908,020.2697,118,903.8
  购建固定资产、无形资产和其他长期资产支付的现金112,129,408.1135,147,238.58103,813,385.3283,570,685.33
  投资支付的现金24,000,00023,000,00048,527,65248,527,652
  投资活动现金流出小计136,129,408.1158,147,238.58152,341,037.32132,098,337.33
  投资活动产生的现金流量净额153,629,445.74220,146,787.68-35,433,017.06-34,979,433.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--350,000350,000
  其中:子公司吸收少数股东投资收到的现金--350,000-
  取得借款收到的现金180,270,989.8960,990,000427,527,044.82340,966,865.56
  收到其他与筹资活动有关的现金22,245,465.1613,799,189.3553,512,272.7941,775,849.91
  筹资活动现金流入小计202,516,455.0574,789,189.35481,389,317.61383,092,715.47
  偿还债务支付的现金193,100,000114,500,000365,420,000267,720,000
  分配股利、利润或偿付利息支付的现金7,708,342.372,893,088.5223,647,448.6419,906,087.11
  其中:子公司支付给少数股东的股利、利润1,800,000-6,025,000-
  支付其他与筹资活动有关的现金24,962,022.089,387,678.4970,696,625.4562,340,908.32
  筹资活动现金流出小计225,770,364.45126,780,767.01459,764,074.09349,966,995.43
  筹资活动产生的现金流量净额-23,253,909.4-51,991,577.6621,625,243.5233,125,720.04
四、汇率变动对现金及现金等价物的影响-667,358.02102,269.083,466,536.31-1,483,025.63
五、现金及现金等价物净增加额104,961,659.41147,148,800.48-18,977,657.42-42,862,235.73
  加:期初现金及现金等价物余额440,969,184.8440,969,184.8459,946,842.22459,946,842.22
  期末现金及现金等价物余额545,930,844.21588,117,985.28440,969,184.8417,084,606.49
补充资料:
  净利润4,707,614.15--70,044,250.06-
  资产减值准备483,083.79-30,527,073.68-
  固定资产和投资性房地产折旧27,728,170.95-50,833,030.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,728,170.95-50,833,030.08-
  无形资产摊销4,983,282.85-9,591,263.69-
  长期待摊费用摊销3,647,739.99-9,317,528.38-
  处置固定资产、无形资产和其他长期资产的损失1,000,062.55--25,462.84-
  固定资产报废损失28,774.41-46,977.23-
  公允价值变动损失-63,460.25---
  财务费用14,837,167.19-23,909,014.28-
  投资损失-1,278,428.69--9,994,993.74-
  递延所得税-4,246,109.26--11,193,483.09-
  其中:递延所得税资产减少-320,351.7--11,063,735.74-
    递延所得税负债增加-3,925,757.56--129,747.35-
  存货的减少-16,713,034.82--21,973,000-
  经营性应收项目的减少287,580,475.76-27,392,993.65-
  经营性应付项目的增加-354,505,282.68--62,493,920.1-
  不涉及现金收支的投资和筹资活动金额其他项目1,138,471.72-8,731,382.13-
  现金的期末余额545,930,844.21-440,969,184.8-
  减:现金的期初余额440,969,184.8-459,946,842.22-
  现金及现金等价物的净增加额104,961,659.41--18,977,657.42-
公告日期2025-08-162025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑