当前位置:首页 - 行情中心 - 新开普(300248) - 财务分析 - 现金流量表

新开普

(300248)

  

流通市值:33.61亿  总市值:39.30亿
流通股本:4.07亿   总股本:4.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金353,084,538.34174,483,822.121,024,281,418.65572,691,731.94
  收到的税费返还8,061,596.391,009,879.625,648,721.6817,982,109.25
  收到其他与经营活动有关的现金4,370,287.866,689,191.7522,245,111.9717,576,652.3
  经营活动现金流入小计365,516,422.59182,182,893.471,072,175,252.3608,250,493.49
  购买商品、接受劳务支付的现金190,498,000.41107,005,941.3347,094,359.86238,950,438.01
  支付给职工以及为职工支付的现金161,561,624.2796,702,983.35282,241,882.65222,041,637.76
  支付的各项税费46,155,181.8932,372,121.394,007,306.5369,288,610.83
  支付其他与经营活动有关的现金66,874,021.8637,727,966.83125,523,475.56105,037,439.92
  经营活动现金流出小计465,088,828.43273,809,012.78848,867,024.6635,318,126.52
  经营活动产生的现金流量净额-99,572,405.84-91,626,119.31223,308,227.7-27,067,633.03
二、投资活动产生的现金流量:
  收回投资收到的现金405,081,892158,000,000519,991,000444,991,000
  取得投资收益收到的现金5,868,196.842,641,017.8217,247,430.9115,618,088.94
  处置固定资产、无形资产和其他长期资产收回的现金净额7,7822,98258,093.0956,793.09
  投资活动现金流入小计410,957,870.84160,643,999.82537,296,524460,665,882.03
  购建固定资产、无形资产和其他长期资产支付的现金70,917,273.3445,589,506.93176,627,363.08137,836,297.62
  投资支付的现金385,000,000175,000,000602,991,000487,991,000
  投资活动现金流出小计455,917,273.34220,589,506.93779,618,363.08625,827,297.62
  投资活动产生的现金流量净额-44,959,402.5-59,945,507.11-242,321,839.08-165,161,415.59
三、筹资活动产生的现金流量:
  取得借款收到的现金35,101,758.4725,101,758.47125,834,328.49125,834,328.49
  筹资活动现金流入小计35,101,758.4725,101,758.47125,834,328.49125,834,328.49
  偿还债务支付的现金73,065,761.1855,165,761.1889,000,00057,000,000
  分配股利、利润或偿付利息支付的现金39,583,541.99917,149.6441,490,517.0940,228,874.73
  支付其他与筹资活动有关的现金1,589,004.03580,0704,149,077.93,603,081.44
  筹资活动现金流出小计114,238,307.256,662,980.82134,639,594.99100,831,956.17
  筹资活动产生的现金流量净额-79,136,548.73-31,561,222.35-8,805,266.525,002,372.32
五、现金及现金等价物净增加额-223,668,357.07-183,132,848.77-27,818,877.88-167,226,676.3
  加:期初现金及现金等价物余额312,321,565.89312,321,565.89340,140,443.77340,140,443.77
  期末现金及现金等价物余额88,653,208.82129,188,717.12312,321,565.89172,913,767.47
补充资料:
  净利润-64,281,895.27-78,726,053.8-
  资产减值准备8,137,848.51-28,968,286.07-
  固定资产和投资性房地产折旧6,287,183.79-15,009,058.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,287,183.79-15,009,058.6-
  无形资产摊销47,857,029.38-92,859,037.63-
  长期待摊费用摊销576,570.7-929,837.93-
  处置固定资产、无形资产和其他长期资产的损失-13,858.51--22,135.07-
  固定资产报废损失--800,870.88-
  财务费用1,625,866.84-3,003,082.58-
  投资损失-5,540,705.85--1,736,015.65-
  递延所得税-1,167,936.1--5,054,330.92-
  其中:递延所得税资产减少-1,167,936.1--5,054,330.92-
  存货的减少-32,666,593.69--16,173,226.95-
  经营性应收项目的减少-9,174,109.11-49,613,137.39-
  经营性应付项目的增加-53,332,895.93--27,856,351.6-
  现金的期末余额88,653,208.82-312,321,565.89-
  减:现金的期初余额312,321,565.89-340,140,443.77-
  现金及现金等价物的净增加额-223,668,357.07--27,818,877.88-
公告日期2026-08-252026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑